OPPDAL AUTO AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

−76 900 %

Current Ratio

2,08

Debt-to-Equity Ratio

−2 592

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 278 000	5 111 000	3 784 000	4 142 000
Net Income	769 000	813 000	99 000	−42 000
Total Assets	3 299 000	2 812 000	2 593 000	1 647 000
Total Equity	−1 000	−771 000	−1 583 000	−1 682 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 278 000	5 111 000	3 784 000	4 142 000
Expenditure	5 333 000	4 119 000	3 489 000	3 993 000
Operating Profit	944 000	991 000	295 000	149 000
Financial Income	0	0	0	0
Financial Costs	174 000	179 000	196 000	191 000
Financial Balance	−174 000	−179 000	−196 000	−191 000
Earnings Before Tax	769 000	813 000	99 000	−42 000
Tax	0	0	0	0
Net Income	769 000	813 000	99 000	−42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 827 000	2 007 000	2 218 000	1 228 000
Total Current Assets	1 473 000	805 000	375 000	419 000
Total Assets	3 299 000	2 812 000	2 593 000	1 647 000
Total Retained Equity	−111 000	−881 000	−1 693 000	−1 792 000
Total Equity	−1 000	−771 000	−1 583 000	−1 682 000
Total Long-Term Debt	2 592 000	2 889 000	3 171 000	2 242 000
Total Current Debt	708 000	693 000	1 006 000	1 087 000
Total Equity and Debt	3 299 000	2 812 000	2 593 000	1 647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 278 000	5 111 000	3 784 000	4 142 000
Other Income	0	0	0	0
Revenue	6 278 000	5 111 000	3 784 000	4 142 000
Cost of Goods Sold	556 000	510 000	374 000	482 000
Salary Costs	1 355 000	1 071 000	890 000	1 040 000
Depreciation	237 000	233 000	132 000	118 000
Impairment	0	0	0	0
Expenditure	5 333 000	4 119 000	3 489 000	3 993 000
Operating Profit	944 000	991 000	295 000	149 000
Financial Income	0	0	0	0
Financial Costs	174 000	179 000	196 000	191 000
Financial Balance	−174 000	−179 000	−196 000	−191 000
Dividends	0	0	0	0
Net Income	769 000	813 000	99 000	−42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	965 000	1 051 000	1 136 000	1 222 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	856 000	951 000	1 075 000	0
Total Tangible Assets	1 821 000	2 001 000	2 212 000	1 222 000
Total Fiancial Fixed Assets	6 000	6 000	6 000	6 000
Total Fixed Assets	1 827 000	2 007 000	2 218 000	1 228 000
Stock	0	0	0	72 000
Total Investments	0	0	0	0
Cash, Bank	1 097 000	477 000	34 000	34 000
Total Current Assets	1 473 000	805 000	375 000	419 000
Total Assets	3 299 000	2 812 000	2 593 000	1 647 000
Total Equity	−1 000	−771 000	−1 583 000	−1 682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 592 000	2 889 000	3 171 000	2 242 000
Creditors	91 000	70 000	70 000	75 000
Unpaid Taxes	205 000	136 000	157 000	135 000
Dividends	0	0	0	0
Other Current Debt	412 000	487 000	467 000	512 000
Total Current Debt	708 000	693 000	1 006 000	1 087 000
Total Equity and Debt	3 299 000	2 812 000	2 593 000	1 647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−76 900 %	−105,45 %	−6,25 %	2,5 %
Debt-to-Equity Ratio	−2 592	−3,75	−2	−1,33
Operating Profit Margin	15,04 %	19,39 %	7,8 %	3,6 %
Current Ratio	2,08	1,16	0,37	0,39
Quick Ratio	2,08	1,16	0,37	0,41
Equity Ratio	−0	−0,27	−0,61	−1,02
Gross Profit Margin	91,14 %	90,02 %	90,12 %	88,36 %