BOKLISTEN.NO AS

1359 EIKSMARKA

Finances

Return on Equity

93,23 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 529 000	6 486 000	7 221 000	9 201 000
Net Income	1 060 000	−1 166 000	−507 000	−463 000
Total Assets	3 573 000	1 729 000	1 693 000	1 632 000
Total Equity	1 137 000	−973 000	−6 000	500 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 529 000	6 486 000	7 221 000	9 201 000
Expenditure	7 469 000	7 650 000	7 726 000	9 614 000
Operating Profit	1 059 000	−1 163 000	−505 000	−412 000
Financial Income	1 000	3 000	5 000	66 000
Financial Costs	1 000	6 000	6 000	8 000
Financial Balance	0	−3 000	−1 000	58 000
Earnings Before Tax	1 060 000	−1 166 000	−507 000	−354 000
Tax	0	0	0	109 000
Net Income	1 060 000	−1 166 000	−507 000	−463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	583 000	624 000	674 000	446 000
Total Current Assets	2 989 000	1 105 000	1 020 000	1 185 000
Total Assets	3 573 000	1 729 000	1 693 000	1 632 000
Total Retained Equity	−143 000	−1 203 000	−36 000	470 000
Total Equity	1 137 000	−973 000	−6 000	500 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 436 000	2 702 000	1 700 000	1 131 000
Total Equity and Debt	3 573 000	1 729 000	1 693 000	1 632 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 529 000	6 486 000	7 211 000	9 201 000
Other Income	0	0	10 000	0
Revenue	8 529 000	6 486 000	7 221 000	9 201 000
Cost of Goods Sold	4 187 000	4 447 000	3 996 000	5 257 000
Salary Costs	1 939 000	1 900 000	2 570 000	3 205 000
Depreciation	55 000	50 000	36 000	15 000
Impairment	0	0	0	0
Expenditure	7 469 000	7 650 000	7 726 000	9 614 000
Operating Profit	1 059 000	−1 163 000	−505 000	−412 000
Financial Income	1 000	3 000	5 000	66 000
Financial Costs	1 000	6 000	6 000	8 000
Financial Balance	0	−3 000	−1 000	58 000
Dividends	0	0	0	0
Net Income	1 060 000	−1 166 000	−507 000	−463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	20 000	30 000	40 000
Machinery and Plant Facilities	10 000	0	0	0
Fixtures	115 000	142 000	182 000	14 000
Total Tangible Assets	125 000	162 000	212 000	54 000
Total Fiancial Fixed Assets	458 000	463 000	462 000	392 000
Total Fixed Assets	583 000	624 000	674 000	446 000
Stock	1 280 000	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 187 000	560 000	288 000	350 000
Total Current Assets	2 989 000	1 105 000	1 020 000	1 185 000
Total Assets	3 573 000	1 729 000	1 693 000	1 632 000
Total Equity	1 137 000	−973 000	−6 000	500 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 424 000	325 000	634 000	221 000
Unpaid Taxes	88 000	78 000	111 000	189 000
Dividends	0	0	0	0
Other Current Debt	923 000	2 299 000	955 000	722 000
Total Current Debt	2 436 000	2 702 000	1 700 000	1 131 000
Total Equity and Debt	3 573 000	1 729 000	1 693 000	1 632 000

Financial indicators	2022	2021	2020	2019
Return on Equity	93,23 %	119,84 %	8 450 %	−92,6 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	12,42 %	−17,93 %	−6,99 %	−4,48 %
Current Ratio	1,23	0,41	0,6	1,05
Quick Ratio	2,59	0,41	0,6	1,05
Equity Ratio	0,32	−0,56	−0	0,31
Gross Profit Margin	50,91 %	31,44 %	44,66 %	42,86 %