SANDVIKSVEIEN EIENDOM AS

2240 MAGNOR

Finances

Share Ownership

Return on Equity

9,16 %

Current Ratio

11,98

Debt-to-Equity Ratio

0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	473 000	258 000	516 000	516 000
Net Income	245 000	76 000	94 000	244 000
Total Assets	2 967 000	2 969 000	3 329 000	3 461 000
Total Equity	2 676 000	2 432 000	2 356 000	2 262 000

Income (NOK)	2022	2021	2020	2019
Revenue	473 000	258 000	516 000	516 000
Expenditure	171 000	160 000	388 000	177 000
Operating Profit	303 000	98 000	128 000	339 000
Financial Income	14 000	4 000	6 000	10 000
Financial Costs	13 000	19 000	31 000	49 000
Financial Balance	1 000	−15 000	−25 000	−39 000
Earnings Before Tax	304 000	83 000	103 000	301 000
Tax	59 000	7 000	10 000	57 000
Net Income	245 000	76 000	94 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 248 000	2 297 000	2 397 000	2 497 000
Total Current Assets	719 000	672 000	932 000	964 000
Total Assets	2 967 000	2 969 000	3 329 000	3 461 000
Total Retained Equity	806 000	561 000	485 000	391 000
Total Equity	2 676 000	2 432 000	2 356 000	2 262 000
Total Long-Term Debt	230 000	526 000	816 000	1 138 000
Total Current Debt	60 000	11 000	157 000	61 000
Total Equity and Debt	2 967 000	2 969 000	3 329 000	3 461 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	473 000	258 000	516 000	516 000
Revenue	473 000	258 000	516 000	516 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	113 000	100 000	100 000	131 000
Impairment	0	0	0	0
Expenditure	171 000	160 000	388 000	177 000
Operating Profit	303 000	98 000	128 000	339 000
Financial Income	14 000	4 000	6 000	10 000
Financial Costs	13 000	19 000	31 000	49 000
Financial Balance	1 000	−15 000	−25 000	−39 000
Dividends	0	0	0	0
Net Income	245 000	76 000	94 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 248 000	2 297 000	2 397 000	2 497 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 248 000	2 297 000	2 397 000	2 497 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 248 000	2 297 000	2 397 000	2 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	719 000	672 000	932 000	962 000
Total Current Assets	719 000	672 000	932 000	964 000
Total Assets	2 967 000	2 969 000	3 329 000	3 461 000
Total Equity	2 676 000	2 432 000	2 356 000	2 262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	230 000	526 000	816 000	1 138 000
Creditors	0	0	144 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	4 000	4 000	4 000
Total Current Debt	60 000	11 000	157 000	61 000
Total Equity and Debt	2 967 000	2 969 000	3 329 000	3 461 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,16 %	3,13 %	3,99 %	10,79 %
Debt-to-Equity Ratio	0,09	0,22	0,35	0,5
Operating Profit Margin	64,06 %	37,98 %	24,81 %	65,7 %
Current Ratio	11,98	61,09	5,94	15,8
Quick Ratio	11,98	61,09	5,94	15,8
Equity Ratio	0,9	0,82	0,71	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %