RLR EIENDOM AS

4631 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

29,84 %

Current Ratio

0,51

Debt-to-Equity Ratio

7,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 701 000	3 406 000	3 120 000	3 176 000
Net Income	1 058 000	1 442 000	1 033 000	917 000
Total Assets	30 636 000	32 645 000	33 050 000	33 595 000
Total Equity	3 545 000	3 237 000	2 546 000	2 263 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 701 000	3 406 000	3 120 000	3 176 000
Expenditure	1 252 000	826 000	886 000	895 000
Operating Profit	2 449 000	2 581 000	2 233 000	2 280 000
Financial Income	0	0	0	2 000
Financial Costs	1 093 000	733 000	909 000	1 106 000
Financial Balance	−1 093 000	−733 000	−909 000	−1 104 000
Earnings Before Tax	1 356 000	1 848 000	1 324 000	1 176 000
Tax	298 000	407 000	291 000	259 000
Net Income	1 058 000	1 442 000	1 033 000	917 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	30 317 000	30 905 000	31 494 000	32 083 000
Total Current Assets	319 000	1 740 000	1 556 000	1 512 000
Total Assets	30 636 000	32 645 000	33 050 000	33 595 000
Total Retained Equity	3 515 000	3 207 000	2 516 000	2 233 000
Total Equity	3 545 000	3 237 000	2 546 000	2 263 000
Total Long-Term Debt	26 465 000	27 843 000	29 210 000	30 193 000
Total Current Debt	626 000	1 564 000	1 295 000	1 140 000
Total Equity and Debt	30 636 000	32 645 000	33 050 000	33 595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 701 000	3 406 000	3 120 000	3 176 000
Revenue	3 701 000	3 406 000	3 120 000	3 176 000
Cost of Goods Sold	0	128 000	79 000	59 000
Salary Costs	0	0	0	0
Depreciation	588 000	589 000	589 000	589 000
Impairment	0	0	0	0
Expenditure	1 252 000	826 000	886 000	895 000
Operating Profit	2 449 000	2 581 000	2 233 000	2 280 000
Financial Income	0	0	0	2 000
Financial Costs	1 093 000	733 000	909 000	1 106 000
Financial Balance	−1 093 000	−733 000	−909 000	−1 104 000
Dividends	750 000	750 000	750 000	750 000
Net Income	1 058 000	1 442 000	1 033 000	917 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	30 317 000	30 905 000	31 494 000	32 083 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	30 317 000	30 905 000	31 494 000	32 083 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	30 317 000	30 905 000	31 494 000	32 083 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	563 000	501 000	462 000
Total Current Assets	319 000	1 740 000	1 556 000	1 512 000
Total Assets	30 636 000	32 645 000	33 050 000	33 595 000
Total Equity	3 545 000	3 237 000	2 546 000	2 263 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	26 465 000	27 843 000	29 210 000	30 193 000
Creditors	207 000	29 000	40 000	73 000
Unpaid Taxes	116 000	228 000	195 000	196 000
Dividends	750 000	750 000	750 000	750 000
Other Current Debt	48 000	955 000	848 000	871 000
Total Current Debt	626 000	1 564 000	1 295 000	1 140 000
Total Equity and Debt	30 636 000	32 645 000	33 050 000	33 595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,84 %	44,55 %	40,57 %	40,52 %
Debt-to-Equity Ratio	7,47	8,6	11,47	13,34
Operating Profit Margin	66,17 %	75,78 %	71,57 %	71,79 %
Current Ratio	0,51	1,11	1,2	1,33
Quick Ratio	0,51	1,11	1,2	1,33
Equity Ratio	0,12	0,1	0,08	0,07
Gross Profit Margin	100 %	96,24 %	97,47 %	98,14 %