company

SAMEIET VANNKANTEN

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,87 %

Current Ratio

4,83

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 242 000	2 095 000	2 009 000	1 816 000
Net Income	128 000	85 000	285 000	−90 000
Total Assets	2 072 000	1 767 000	1 652 000	1 562 000
Total Equity	1 443 000	1 315 000	1 230 000	945 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 242 000	2 095 000	2 009 000	1 816 000
Expenditure	−2 139 000	−2 011 000	−1 727 000	−1 916 000
Operating Profit	104 000	84 000	281 000	−101 000
Financial Income	25 000	1 000	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	25 000	1 000	3 000	10 000
Earnings Before Tax	128 000	85 000	285 000	−90 000
Tax	0	0	0	0
Net Income	128 000	85 000	285 000	−90 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 072 000	1 767 000	1 652 000	1 562 000
Total Assets	2 072 000	1 767 000	1 652 000	1 562 000
Total Retained Equity	1 443 000	1 315 000	1 230 000	945 000
Total Equity	1 443 000	1 315 000	1 230 000	945 000
Total Long-Term Debt	200 000	200 000	200 000	200 000
Total Current Debt	429 000	252 000	223 000	418 000
Total Equity and Debt	2 072 000	1 767 000	1 652 000	1 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 242 000	2 095 000	2 009 000	1 816 000
Revenue	2 242 000	2 095 000	2 009 000	1 816 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−183 000	−171 000	−165 000	−171 000
Depreciation	0	0	0	−4 000
Impairment	0	0	0	0
Expenditure	−2 139 000	−2 011 000	−1 727 000	−1 916 000
Operating Profit	104 000	84 000	281 000	−101 000
Financial Income	25 000	1 000	3 000	10 000
Financial Costs	0	0	0	0
Financial Balance	25 000	1 000	3 000	10 000
Dividends	0	0	0	0
Net Income	128 000	85 000	285 000	−90 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 072 000	1 767 000	1 652 000	1 562 000
Total Current Assets	2 072 000	1 767 000	1 652 000	1 562 000
Total Assets	2 072 000	1 767 000	1 652 000	1 562 000
Total Equity	1 443 000	1 315 000	1 230 000	945 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	200 000	200 000	200 000
Creditors	168 000	78 000	1 000	29 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	261 000	174 000	221 000	388 000
Total Current Debt	429 000	252 000	223 000	418 000
Total Equity and Debt	2 072 000	1 767 000	1 652 000	1 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,87 %	6,46 %	23,17 %	−9,52 %
Debt-to-Equity Ratio	0,14	0,15	0,16	0,21
Operating Profit Margin	4,64 %	4,01 %	13,99 %	−5,56 %
Current Ratio	4,83	7,01	7,41	3,74
Quick Ratio	4,83	7,01	7,41	3,74
Equity Ratio	0,7	0,74	0,74	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English