1912 TOP HOLDING AS

0250 OSLO

Finances

Return on Equity

8,74 %

Current Ratio

0,78

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 452 000	−116 054 000	16 574 000	0
Net Income	10 537 000	−116 115 000	16 288 000	−34 000
Total Assets	135 172 000	173 064 000	287 486 000	179 509 000
Total Equity	120 544 000	171 371 000	287 486 000	166 041 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 452 000	−116 054 000	16 574 000	0
Expenditure	4 898 000	78 000	318 000	68 000
Operating Profit	10 554 000	−116 132 000	16 256 000	−68 000
Financial Income	0	0	261 000	493 000
Financial Costs	43 000	1 000	253 000	468 000
Financial Balance	−43 000	−1 000	8 000	25 000
Earnings Before Tax	10 511 000	−116 133 000	16 264 000	−43 000
Tax	−26 000	−17 000	−24 000	−9 000
Net Income	10 537 000	−116 115 000	16 288 000	−34 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 809 000	169 694 000	285 731 000	177 478 000
Total Current Assets	11 364 000	3 370 000	1 755 000	2 032 000
Total Assets	135 172 000	173 064 000	287 486 000	179 509 000
Total Retained Equity	20 349 000	21 175 000	21 175 000	4 887 000
Total Equity	120 544 000	171 371 000	287 486 000	166 041 000
Total Long-Term Debt	0	0	0	13 468 000
Total Current Debt	14 628 000	1 693 000	0	0
Total Equity and Debt	135 172 000	173 064 000	287 486 000	179 509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−45 912 000	−116 054 000	16 574 000	0
Other Income	61 364 000	0	0	0
Revenue	15 452 000	−116 054 000	16 574 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 898 000	78 000	318 000	68 000
Operating Profit	10 554 000	−116 132 000	16 256 000	−68 000
Financial Income	0	0	261 000	493 000
Financial Costs	43 000	1 000	253 000	468 000
Financial Balance	−43 000	−1 000	8 000	25 000
Dividends	11 364 000	0	0	0
Net Income	10 537 000	−116 115 000	16 288 000	−34 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	44 000	17 000	0	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	123 765 000	169 677 000	285 731 000	177 468 000
Total Fixed Assets	123 809 000	169 694 000	285 731 000	177 478 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 722 000	2 024 000
Total Current Assets	11 364 000	3 370 000	1 755 000	2 032 000
Total Assets	135 172 000	173 064 000	287 486 000	179 509 000
Total Equity	120 544 000	171 371 000	287 486 000	166 041 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	13 468 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	11 364 000	0	0	0
Other Current Debt	3 265 000	0	0	0
Total Current Debt	14 628 000	1 693 000	0	0
Total Equity and Debt	135 172 000	173 064 000	287 486 000	179 509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,74 %	−67,76 %	5,67 %	−0,02 %
Debt-to-Equity Ratio	0	0	0	0,08
Operating Profit Margin	68,3 %	100,07 %	98,08 %	-
Current Ratio	0,78	1,99	-	-
Quick Ratio	0,78	1,99	-	-
Equity Ratio	0,89	0,99	1	0,92
Gross Profit Margin	100 %	100 %	100 %	-