ALEXANDER MANN SOLUTIONS AS

4313 SANDNES

Finances

Share Ownership

Return on Equity

14,88 %

Current Ratio

1,22

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	48 793 000	30 239 000	31 783 000	44 942 000
Net Income	705 000	409 000	442 000	610 000
Total Assets	25 864 000	8 979 000	7 461 000	16 301 000
Total Equity	4 737 000	4 033 000	3 624 000	3 182 000

Income (NOK)	2022	2021	2020	2019
Revenue	48 793 000	30 239 000	31 783 000	44 942 000
Expenditure	47 862 000	29 696 000	31 195 000	44 132 000
Operating Profit	932 000	544 000	587 000	811 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	28 000	22 000	22 000	30 000
Financial Balance	−28 000	−20 000	−21 000	−29 000
Earnings Before Tax	903 000	524 000	566 000	782 000
Tax	199 000	115 000	125 000	172 000
Net Income	705 000	409 000	442 000	610 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	17 000	16 000	38 000
Total Current Assets	25 846 000	8 961 000	7 445 000	16 263 000
Total Assets	25 864 000	8 979 000	7 461 000	16 301 000
Total Retained Equity	4 707 000	4 003 000	3 594 000	3 152 000
Total Equity	4 737 000	4 033 000	3 624 000	3 182 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	21 127 000	4 946 000	3 837 000	13 119 000
Total Equity and Debt	25 864 000	8 979 000	7 461 000	16 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	48 793 000	30 239 000	31 783 000	44 942 000
Other Income	0	0	0	0
Revenue	48 793 000	30 239 000	31 783 000	44 942 000
Cost of Goods Sold	1 459 000	200 000	9 000	1 122 000
Salary Costs	10 538 000	8 712 000	5 560 000	7 656 000
Depreciation	8 000	14 000	25 000	36 000
Impairment	0	0	0	0
Expenditure	47 862 000	29 696 000	31 195 000	44 132 000
Operating Profit	932 000	544 000	587 000	811 000
Financial Income	0	2 000	1 000	1 000
Financial Costs	28 000	22 000	22 000	30 000
Financial Balance	−28 000	−20 000	−21 000	−29 000
Dividends	0	0	0	0
Net Income	705 000	409 000	442 000	610 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	4 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	13 000	12 000	37 000
Total Tangible Assets	15 000	13 000	12 000	37 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	17 000	16 000	38 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 642 000	1 321 000	1 081 000	902 000
Total Current Assets	25 846 000	8 961 000	7 445 000	16 263 000
Total Assets	25 864 000	8 979 000	7 461 000	16 301 000
Total Equity	4 737 000	4 033 000	3 624 000	3 182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	135 000	0	223 000
Unpaid Taxes	4 048 000	2 180 000	1 647 000	2 868 000
Dividends	0	0	0	0
Other Current Debt	16 881 000	2 516 000	2 063 000	9 851 000
Total Current Debt	21 127 000	4 946 000	3 837 000	13 119 000
Total Equity and Debt	25 864 000	8 979 000	7 461 000	16 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,88 %	10,14 %	12,2 %	19,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,91 %	1,8 %	1,85 %	1,8 %
Current Ratio	1,22	1,81	1,94	1,24
Quick Ratio	1,22	1,81	1,94	1,24
Equity Ratio	0,18	0,45	0,49	0,2
Gross Profit Margin	97,01 %	99,34 %	99,97 %	97,5 %