INCREMENT INVEST AS

0480 OSLO

Finances

Return on Equity

1 539,13 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 946 000	1 959 000	1 889 000	1 169 000
Net Income	708 000	778 000	748 000	306 000
Total Assets	1 226 000	1 273 000	1 245 000	626 000
Total Equity	46 000	89 000	61 000	62 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 946 000	1 959 000	1 889 000	1 169 000
Expenditure	1 040 000	963 000	931 000	777 000
Operating Profit	905 000	996 000	958 000	392 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	907 000	998 000	960 000	393 000
Tax	200 000	219 000	211 000	86 000
Net Income	708 000	778 000	748 000	306 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	50 000	0	0	0
Total Current Assets	1 176 000	1 273 000	1 245 000	626 000
Total Assets	1 226 000	1 273 000	1 245 000	626 000
Total Retained Equity	24 000	66 000	38 000	39 000
Total Equity	46 000	89 000	61 000	62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 180 000	1 185 000	1 185 000	564 000
Total Equity and Debt	1 226 000	1 273 000	1 245 000	626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 946 000	1 959 000	1 889 000	1 169 000
Other Income	0	0	0	0
Revenue	1 946 000	1 959 000	1 889 000	1 169 000
Cost of Goods Sold	0	0	0	0
Salary Costs	919 000	909 000	869 000	710 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 040 000	963 000	931 000	777 000
Operating Profit	905 000	996 000	958 000	392 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	2 000	1 000
Dividends	750 000	750 000	750 000	300 000
Net Income	708 000	778 000	748 000	306 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	50 000	0	0	0
Total Fixed Assets	50 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	736 000	903 000	865 000	397 000
Total Current Assets	1 176 000	1 273 000	1 245 000	626 000
Total Assets	1 226 000	1 273 000	1 245 000	626 000
Total Equity	46 000	89 000	61 000	62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	1 000	3 000
Unpaid Taxes	136 000	120 000	133 000	86 000
Dividends	750 000	750 000	750 000	300 000
Other Current Debt	94 000	93 000	90 000	88 000
Total Current Debt	1 180 000	1 185 000	1 185 000	564 000
Total Equity and Debt	1 226 000	1 273 000	1 245 000	626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 539,13 %	874,16 %	1 226,23 %	493,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,51 %	50,84 %	50,71 %	33,53 %
Current Ratio	1	1,07	1,05	1,11
Quick Ratio	1	1,07	1,05	1,11
Equity Ratio	0,04	0,07	0,05	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %