INTERACTIVE GAMES AS

1414 TROLLÅSEN

Finances

Share Ownership

Return on Equity

82,86 %

Current Ratio

2,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 667 000	7 222 000	3 532 000	7 689 000
Net Income	1 566 000	1 183 000	153 000	326 000
Total Assets	3 461 000	2 830 000	2 397 000	2 586 000
Total Equity	1 890 000	324 000	1 341 000	1 188 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 667 000	7 222 000	3 532 000	7 689 000
Expenditure	8 655 000	5 717 000	3 345 000	7 259 000
Operating Profit	2 011 000	1 505 000	186 000	428 000
Financial Income	3 000	12 000	13 000	1 000
Financial Costs	10 000	3 000	4 000	3 000
Financial Balance	−7 000	9 000	9 000	−2 000
Earnings Before Tax	2 004 000	1 515 000	195 000	426 000
Tax	438 000	332 000	41 000	100 000
Net Income	1 566 000	1 183 000	153 000	326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	81 000	85 000	94 000
Total Current Assets	3 429 000	2 748 000	2 312 000	2 492 000
Total Assets	3 461 000	2 830 000	2 397 000	2 586 000
Total Retained Equity	1 860 000	294 000	1 311 000	1 158 000
Total Equity	1 890 000	324 000	1 341 000	1 188 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 571 000	2 506 000	1 055 000	1 398 000
Total Equity and Debt	3 461 000	2 830 000	2 397 000	2 586 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	10 667 000	7 179 000	3 339 000	7 689 000
Other Income	0	43 000	193 000	0
Revenue	10 667 000	7 222 000	3 532 000	7 689 000
Cost of Goods Sold	3 151 000	1 785 000	989 000	2 179 000
Salary Costs	3 846 000	2 810 000	1 534 000	3 854 000
Depreciation	0	0	0	42 000
Impairment	0	0	0	0
Expenditure	8 655 000	5 717 000	3 345 000	7 259 000
Operating Profit	2 011 000	1 505 000	186 000	428 000
Financial Income	3 000	12 000	13 000	1 000
Financial Costs	10 000	3 000	4 000	3 000
Financial Balance	−7 000	9 000	9 000	−2 000
Dividends	0	1 200 000	0	0
Net Income	1 566 000	1 183 000	153 000	326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	32 000	81 000	85 000	94 000
Total Fixed Assets	32 000	81 000	85 000	94 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 754 000	2 135 000	1 699 000	1 686 000
Total Current Assets	3 429 000	2 748 000	2 312 000	2 492 000
Total Assets	3 461 000	2 830 000	2 397 000	2 586 000
Total Equity	1 890 000	324 000	1 341 000	1 188 000
Short-Term Group Debt	0	118 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	244 000	61 000	276 000	256 000
Unpaid Taxes	260 000	382 000	344 000	474 000
Dividends	0	1 200 000	0	0
Other Current Debt	630 000	412 000	394 000	568 000
Total Current Debt	1 571 000	2 506 000	1 055 000	1 398 000
Total Equity and Debt	3 461 000	2 830 000	2 397 000	2 586 000

Financial indicators	2022	2021	2020	2019
Return on Equity	82,86 %	365,12 %	11,41 %	27,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,85 %	20,84 %	5,27 %	5,57 %
Current Ratio	2,18	1,1	2,19	1,78
Quick Ratio	2,18	1,1	2,19	1,78
Equity Ratio	0,55	0,11	0,56	0,46
Gross Profit Margin	70,46 %	75,28 %	72 %	71,66 %