MJÅTVEIT EIENDOM AS

5113 TERTNES

Finances

Share Ownership

Return on Equity

−0,73 %

Current Ratio

71,29

Debt-to-Equity Ratio

10,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	404 000	372 000	372 000	360 000
Net Income	−2 000	76 000	−26 000	−6 000
Total Assets	3 059 000	3 258 000	3 230 000	3 229 000
Total Equity	275 000	277 000	201 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	404 000	372 000	372 000	360 000
Expenditure	269 000	163 000	288 000	246 000
Operating Profit	136 000	210 000	85 000	113 000
Financial Income	8 000	8 000	8 000	0
Financial Costs	146 000	121 000	126 000	121 000
Financial Balance	−138 000	−113 000	−118 000	−121 000
Earnings Before Tax	−2 000	97 000	−33 000	−7 000
Tax	0	21 000	−7 000	−2 000
Net Income	−2 000	76 000	−26 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 560 000	2 642 000	2 729 000	2 805 000
Total Current Assets	499 000	616 000	500 000	424 000
Total Assets	3 059 000	3 258 000	3 230 000	3 229 000
Total Retained Equity	140 000	142 000	66 000	92 000
Total Equity	275 000	277 000	201 000	227 000
Total Long-Term Debt	2 778 000	2 957 000	3 002 000	3 002 000
Total Current Debt	7 000	24 000	27 000	0
Total Equity and Debt	3 059 000	3 258 000	3 230 000	3 229 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	404 000	372 000	372 000	360 000
Other Income	0	0	0	0
Revenue	404 000	372 000	372 000	360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	83 000	83 000	82 000
Impairment	0	0	0	0
Expenditure	269 000	163 000	288 000	246 000
Operating Profit	136 000	210 000	85 000	113 000
Financial Income	8 000	8 000	8 000	0
Financial Costs	146 000	121 000	126 000	121 000
Financial Balance	−138 000	−113 000	−118 000	−121 000
Dividends	0	0	0	0
Net Income	−2 000	76 000	−26 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	5 000	4 000	8 000	1 000
Real Eastate	2 536 000	2 617 000	2 698 000	2 779 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	21 000	23 000	25 000
Total Tangible Assets	2 556 000	2 638 000	2 721 000	2 804 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 560 000	2 642 000	2 729 000	2 805 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	499 000	616 000	500 000	424 000
Total Current Assets	499 000	616 000	500 000	424 000
Total Assets	3 059 000	3 258 000	3 230 000	3 229 000
Total Equity	275 000	277 000	201 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 778 000	2 957 000	3 002 000	3 002 000
Creditors	0	0	24 000	0
Unpaid Taxes	6 000	7 000	3 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	24 000	27 000	0
Total Equity and Debt	3 059 000	3 258 000	3 230 000	3 229 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,73 %	27,44 %	−12,94 %	−2,64 %
Debt-to-Equity Ratio	10,1	10,68	14,94	13,22
Operating Profit Margin	33,66 %	56,45 %	22,85 %	31,39 %
Current Ratio	71,29	25,67	18,52	-
Quick Ratio	71,29	25,67	18,52	-
Equity Ratio	0,09	0,09	0,06	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %