MUNKEGATA EIENDOM 30 AS

7066 TRONDHEIM

Finances

Share Ownership

Return on Equity

14,2 %

Current Ratio

0,02

Debt-to-Equity Ratio

1,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	119 000	164 000	112 000	110 000
Net Income	23 000	65 000	20 000	14 000
Total Assets	2 182 000	2 201 000	2 245 000	2 278 000
Total Equity	162 000	261 000	196 000	177 000

Income (NOK)	2022	2021	2020	2019
Revenue	119 000	164 000	112 000	110 000
Expenditure	89 000	81 000	87 000	81 000
Operating Profit	30 000	83 000	25 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	30 000	83 000	25 000	30 000
Tax	7 000	18 000	6 000	15 000
Net Income	23 000	65 000	20 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 151 000	2 192 000	2 232 000	2 273 000
Total Current Assets	31 000	9 000	13 000	5 000
Total Assets	2 182 000	2 201 000	2 245 000	2 278 000
Total Retained Equity	132 000	231 000	166 000	147 000
Total Equity	162 000	261 000	196 000	177 000
Total Long-Term Debt	180 000	52 000	34 000	28 000
Total Current Debt	1 840 000	1 888 000	2 015 000	2 073 000
Total Equity and Debt	2 182 000	2 201 000	2 245 000	2 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	49 000	0	0
Other Income	119 000	115 000	112 000	110 000
Revenue	119 000	164 000	112 000	110 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	41 000	41 000	41 000	41 000
Impairment	0	0	0	0
Expenditure	89 000	81 000	87 000	81 000
Operating Profit	30 000	83 000	25 000	30 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	23 000	65 000	20 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 151 000	2 192 000	2 232 000	2 273 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 151 000	2 192 000	2 232 000	2 273 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 151 000	2 192 000	2 232 000	2 273 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	9 000	13 000	2 000
Total Current Assets	31 000	9 000	13 000	5 000
Total Assets	2 182 000	2 201 000	2 245 000	2 278 000
Total Equity	162 000	261 000	196 000	177 000
Short-Term Group Debt	1 835 000	1 885 000	2 009 000	2 069 000
Total Long-Term Debt	180 000	52 000	34 000	28 000
Creditors	0	3 000	6 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	1 840 000	1 888 000	2 015 000	2 073 000
Total Equity and Debt	2 182 000	2 201 000	2 245 000	2 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,2 %	24,9 %	10,2 %	7,91 %
Debt-to-Equity Ratio	1,11	0,2	0,17	0,16
Operating Profit Margin	25,21 %	50,61 %	22,32 %	27,27 %
Current Ratio	0,02	0	0,01	0
Quick Ratio	0,02	0	0,01	0
Equity Ratio	0,07	0,12	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %