STAR WASH AS

7093 TILLER

Finances

Share Ownership

Return on Equity

66,32 %

Current Ratio

4,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 747 000	3 027 000	1 666 000	1 327 000
Net Income	1 292 000	622 000	315 000	304 000
Total Assets	2 536 000	1 874 000	769 000	402 000
Total Equity	1 948 000	656 000	533 000	218 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 747 000	3 027 000	1 666 000	1 327 000
Expenditure	2 083 000	2 209 000	1 248 000	1 034 000
Operating Profit	1 663 000	817 000	417 000	293 000
Financial Income	62 000	24 000	0	98 000
Financial Costs	68 000	44 000	14 000	2 000
Financial Balance	−6 000	−20 000	−14 000	96 000
Earnings Before Tax	1 657 000	798 000	404 000	389 000
Tax	365 000	176 000	89 000	86 000
Net Income	1 292 000	622 000	315 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	102 000	143 000	188 000	98 000
Total Current Assets	2 434 000	1 731 000	581 000	303 000
Total Assets	2 536 000	1 874 000	769 000	402 000
Total Retained Equity	1 918 000	626 000	503 000	188 000
Total Equity	1 948 000	656 000	533 000	218 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	588 000	1 219 000	235 000	183 000
Total Equity and Debt	2 536 000	1 874 000	769 000	402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 747 000	3 027 000	1 666 000	1 327 000
Other Income	0	0	0	0
Revenue	3 747 000	3 027 000	1 666 000	1 327 000
Cost of Goods Sold	708 000	609 000	156 000	65 000
Salary Costs	0	0	0	0
Depreciation	38 000	39 000	22 000	45 000
Impairment	0	0	0	0
Expenditure	2 083 000	2 209 000	1 248 000	1 034 000
Operating Profit	1 663 000	817 000	417 000	293 000
Financial Income	62 000	24 000	0	98 000
Financial Costs	68 000	44 000	14 000	2 000
Financial Balance	−6 000	−20 000	−14 000	96 000
Dividends	0	0	0	0
Net Income	1 292 000	622 000	315 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	30 000	33 000	39 000	52 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	72 000	110 000	149 000	46 000
Fixtures	0	0	0	0
Total Tangible Assets	72 000	110 000	149 000	46 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	102 000	143 000	188 000	98 000
Stock	11 000	11 000	17 000	17 000
Total Investments	0	0	0	0
Cash, Bank	2 375 000	1 666 000	482 000	200 000
Total Current Assets	2 434 000	1 731 000	581 000	303 000
Total Assets	2 536 000	1 874 000	769 000	402 000
Total Equity	1 948 000	656 000	533 000	218 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	118 000	545 000	82 000	84 000
Unpaid Taxes	106 000	0	78 000	18 000
Dividends	0	0	0	0
Other Current Debt	3 000	504 000	0	2 000
Total Current Debt	588 000	1 219 000	235 000	183 000
Total Equity and Debt	2 536 000	1 874 000	769 000	402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,32 %	94,82 %	59,1 %	139,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,38 %	26,99 %	25,03 %	22,08 %
Current Ratio	4,14	1,42	2,47	1,66
Quick Ratio	4,22	1,43	2,67	1,83
Equity Ratio	0,77	0,35	0,69	0,54
Gross Profit Margin	81,1 %	79,88 %	90,64 %	95,1 %