HASIA EIENDOM AS

1570 DILLING

Finances

Share Ownership

Return on Equity

−17,74 %

Current Ratio

−302,29

Debt-to-Equity Ratio

0,73

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 825 000	184 000	175 000
Net Income	−234 000	1 494 000	−5 000	9 000
Total Assets	2 279 000	3 494 000	2 047 000	2 114 000
Total Equity	1 319 000	1 553 000	59 000	64 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 825 000	184 000	175 000
Expenditure	6 000	280 000	130 000	87 000
Operating Profit	−6 000	1 545 000	54 000	88 000
Financial Income	30 000	0	0	0
Financial Costs	0	46 000	59 000	67 000
Financial Balance	30 000	−46 000	−59 000	−67 000
Earnings Before Tax	24 000	1 499 000	−5 000	21 000
Tax	258 000	5 000	0	12 000
Net Income	−234 000	1 494 000	−5 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 000	168 000	1 999 000	2 035 000
Total Current Assets	2 116 000	3 326 000	48 000	79 000
Total Assets	2 279 000	3 494 000	2 047 000	2 114 000
Total Retained Equity	1 289 000	1 523 000	29 000	34 000
Total Equity	1 319 000	1 553 000	59 000	64 000
Total Long-Term Debt	968 000	1 923 000	1 982 000	2 032 000
Total Current Debt	−7 000	18 000	6 000	18 000
Total Equity and Debt	2 279 000	3 494 000	2 047 000	2 114 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	1 825 000	184 000	175 000
Revenue	0	1 825 000	184 000	175 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	33 000	35 000	34 000
Impairment	0	0	0	0
Expenditure	6 000	280 000	130 000	87 000
Operating Profit	−6 000	1 545 000	54 000	88 000
Financial Income	30 000	0	0	0
Financial Costs	0	46 000	59 000	67 000
Financial Balance	30 000	−46 000	−59 000	−67 000
Dividends	0	0	0	0
Net Income	−234 000	1 494 000	−5 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	164 000	168 000	1 999 000	2 035 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	164 000	168 000	1 999 000	2 035 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	164 000	168 000	1 999 000	2 035 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 251 000	9 000	20 000	45 000
Total Current Assets	2 116 000	3 326 000	48 000	79 000
Total Assets	2 279 000	3 494 000	2 047 000	2 114 000
Total Equity	1 319 000	1 553 000	59 000	64 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	968 000	1 923 000	1 982 000	2 032 000
Creditors	0	11 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	7 000	6 000	6 000
Total Current Debt	−7 000	18 000	6 000	18 000
Total Equity and Debt	2 279 000	3 494 000	2 047 000	2 114 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,74 %	96,2 %	−8,47 %	14,06 %
Debt-to-Equity Ratio	0,73	1,24	33,59	31,75
Operating Profit Margin	-	84,66 %	29,35 %	50,29 %
Current Ratio	−302,29	184,78	8	4,39
Quick Ratio	−302,29	184,78	8	4,39
Equity Ratio	0,58	0,44	0,03	0,03
Gross Profit Margin	-	100 %	100 %	100 %