TANNLEGE BENT DRAMDAL AS

3616 KONGSBERG

Finances

Share Ownership

Return on Equity

34,77 %

Current Ratio

2,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 325 000	5 992 000	5 367 000	5 370 000
Net Income	744 000	654 000	513 000	488 000
Total Assets	4 139 000	3 286 000	2 928 000	2 511 000
Total Equity	2 140 000	1 796 000	1 531 000	1 568 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 325 000	5 992 000	5 367 000	5 370 000
Expenditure	5 406 000	5 140 000	4 715 000	4 751 000
Operating Profit	920 000	852 000	652 000	619 000
Financial Income	54 000	8 000	5 000	5 000
Financial Costs	19 000	0	0	0
Financial Balance	35 000	8 000	5 000	5 000
Earnings Before Tax	955 000	860 000	657 000	624 000
Tax	211 000	206 000	144 000	136 000
Net Income	744 000	654 000	513 000	488 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	84 000	58 000	0
Total Current Assets	4 106 000	3 202 000	2 870 000	2 511 000
Total Assets	4 139 000	3 286 000	2 928 000	2 511 000
Total Retained Equity	2 038 000	1 694 000	1 429 000	1 466 000
Total Equity	2 140 000	1 796 000	1 531 000	1 568 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000 000	1 491 000	1 397 000	943 000
Total Equity and Debt	4 139 000	3 286 000	2 928 000	2 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 325 000	5 992 000	5 335 000	5 370 000
Other Income	0	0	32 000	0
Revenue	6 325 000	5 992 000	5 367 000	5 370 000
Cost of Goods Sold	560 000	553 000	512 000	537 000
Salary Costs	3 944 000	3 710 000	3 338 000	3 389 000
Depreciation	51 000	42 000	26 000	0
Impairment	0	0	0	0
Expenditure	5 406 000	5 140 000	4 715 000	4 751 000
Operating Profit	920 000	852 000	652 000	619 000
Financial Income	54 000	8 000	5 000	5 000
Financial Costs	19 000	0	0	0
Financial Balance	35 000	8 000	5 000	5 000
Dividends	400 000	350 000	350 000	0
Net Income	744 000	654 000	513 000	488 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	34 000	84 000	58 000	0
Total Tangible Assets	34 000	84 000	58 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	84 000	58 000	0
Stock	0	0	0	0
Total Investments	1 514 000	0	0	0
Cash, Bank	2 470 000	3 106 000	2 689 000	2 385 000
Total Current Assets	4 106 000	3 202 000	2 870 000	2 511 000
Total Assets	4 139 000	3 286 000	2 928 000	2 511 000
Total Equity	2 140 000	1 796 000	1 531 000	1 568 000
Short-Term Group Debt	500 000	150 000	99 000	99 000
Total Long-Term Debt	0	0	0	0
Creditors	61 000	45 000	35 000	25 000
Unpaid Taxes	387 000	349 000	367 000	317 000
Dividends	400 000	350 000	350 000	0
Other Current Debt	441 000	402 000	402 000	366 000
Total Current Debt	2 000 000	1 491 000	1 397 000	943 000
Total Equity and Debt	4 139 000	3 286 000	2 928 000	2 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,77 %	36,41 %	33,51 %	31,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	14,55 %	14,22 %	12,15 %	11,53 %
Current Ratio	2,05	2,15	2,05	2,66
Quick Ratio	2,05	2,15	2,05	2,66
Equity Ratio	0,52	0,55	0,52	0,62
Gross Profit Margin	91,15 %	90,77 %	90,46 %	90 %