SELJE AUTO AS

6740 SELJE

Finances

Share Ownership

Return on Equity

50,51 %

Current Ratio

1,21

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 805 000	17 902 000	17 909 000	16 595 000
Net Income	347 000	−407 000	1 017 000	1 047 000
Total Assets	1 640 000	2 047 000	4 417 000	3 647 000
Total Equity	687 000	839 000	1 797 000	1 404 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 805 000	17 902 000	17 909 000	16 595 000
Expenditure	14 461 000	18 326 000	4 906 000	15 262 000
Operating Profit	344 000	−424 000	1 267 000	1 333 000
Financial Income	4 000	10 000	11 000	9 000
Financial Costs	1 000	2 000	8 000	8 000
Financial Balance	3 000	8 000	3 000	1 000
Earnings Before Tax	347 000	−416 000	1 270 000	1 334 000
Tax	0	−9 000	254 000	287 000
Net Income	347 000	−407 000	1 017 000	1 047 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	632 000	690 000	881 000	396 000
Total Current Assets	1 009 000	1 357 000	3 536 000	3 251 000
Total Assets	1 640 000	2 047 000	4 417 000	3 647 000
Total Retained Equity	422 000	575 000	1 532 000	1 140 000
Total Equity	687 000	839 000	1 797 000	1 404 000
Total Long-Term Debt	120 000	150 000	189 000	210 000
Total Current Debt	834 000	1 057 000	2 431 000	2 033 000
Total Equity and Debt	1 640 000	2 047 000	4 417 000	3 647 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	14 775 000	17 702 000	16 158 000	13 973 000
Other Income	30 000	201 000	1 751 000	2 622 000
Revenue	14 805 000	17 902 000	17 909 000	16 595 000
Cost of Goods Sold	12 703 000	14 546 000	0	10 310 000
Salary Costs	750 000	2 138 000	3 071 000	3 307 000
Depreciation	175 000	166 000	172 000	152 000
Impairment	0	0	0	0
Expenditure	14 461 000	18 326 000	4 906 000	15 262 000
Operating Profit	344 000	−424 000	1 267 000	1 333 000
Financial Income	4 000	10 000	11 000	9 000
Financial Costs	1 000	2 000	8 000	8 000
Financial Balance	3 000	8 000	3 000	1 000
Dividends	500 000	550 000	0	0
Net Income	347 000	−407 000	1 017 000	1 047 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	55 000
Machinery and Plant Facilities	0	0	396 000	0
Fixtures	632 000	688 000	472 000	402 000
Total Tangible Assets	632 000	688 000	868 000	456 000
Total Fiancial Fixed Assets	0	2 000	13 000	−60 000
Total Fixed Assets	632 000	690 000	881 000	396 000
Stock	606 000	525 000	1 744 000	1 932 000
Total Investments	0	0	0	0
Cash, Bank	209 000	170 000	1 425 000	917 000
Total Current Assets	1 009 000	1 357 000	3 536 000	3 251 000
Total Assets	1 640 000	2 047 000	4 417 000	3 647 000
Total Equity	687 000	839 000	1 797 000	1 404 000
Short-Term Group Debt	0	0	800 000	0
Total Long-Term Debt	120 000	150 000	189 000	210 000
Creditors	154 000	232 000	998 000	521 000
Unpaid Taxes	113 000	122 000	291 000	344 000
Dividends	500 000	550 000	0	0
Other Current Debt	66 000	153 000	274 000	1 051 000
Total Current Debt	834 000	1 057 000	2 431 000	2 033 000
Total Equity and Debt	1 640 000	2 047 000	4 417 000	3 647 000

Financial indicators	2022	2021	2020	2019
Return on Equity	50,51 %	−48,51 %	56,59 %	74,57 %
Debt-to-Equity Ratio	0,17	0,18	0,11	0,15
Operating Profit Margin	2,32 %	−2,37 %	7,07 %	8,03 %
Current Ratio	1,21	1,28	1,45	1,6
Quick Ratio	4,43	2,55	5,15	32,19
Equity Ratio	0,42	0,41	0,41	0,38
Gross Profit Margin	14,2 %	18,75 %	100 %	37,87 %