MARKKU KARMA AS

9901 KIRKENES

Finances

Share Ownership

Return on Equity

24,26 %

Current Ratio

18,75

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 075 000	3 716 000	3 984 000	3 548 000
Net Income	4 103 000	1 972 000	2 235 000	1 782 000
Total Assets	18 492 000	14 092 000	12 356 000	10 269 000
Total Equity	16 911 000	12 809 000	10 837 000	8 602 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 075 000	3 716 000	3 984 000	3 548 000
Expenditure	1 564 000	1 178 000	1 104 000	1 443 000
Operating Profit	2 510 000	2 538 000	2 879 000	2 105 000
Financial Income	2 180 000	0	0	168 000
Financial Costs	45 000	10 000	15 000	35 000
Financial Balance	2 135 000	−10 000	−15 000	133 000
Earnings Before Tax	4 645 000	2 528 000	2 865 000	2 237 000
Tax	542 000	556 000	630 000	456 000
Net Income	4 103 000	1 972 000	2 235 000	1 782 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 286 000	13 646 000	10 914 000	9 235 000
Total Current Assets	12 206 000	446 000	1 442 000	1 034 000
Total Assets	18 492 000	14 092 000	12 356 000	10 269 000
Total Retained Equity	16 881 000	12 779 000	10 807 000	8 572 000
Total Equity	16 911 000	12 809 000	10 837 000	8 602 000
Total Long-Term Debt	930 000	652 000	794 000	1 036 000
Total Current Debt	651 000	632 000	725 000	631 000
Total Equity and Debt	18 492 000	14 092 000	12 356 000	10 269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 075 000	3 716 000	3 984 000	3 548 000
Other Income	0	0	0	0
Revenue	4 075 000	3 716 000	3 984 000	3 548 000
Cost of Goods Sold	0	0	0	0
Salary Costs	675 000	609 000	553 000	643 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 564 000	1 178 000	1 104 000	1 443 000
Operating Profit	2 510 000	2 538 000	2 879 000	2 105 000
Financial Income	2 180 000	0	0	168 000
Financial Costs	45 000	10 000	15 000	35 000
Financial Balance	2 135 000	−10 000	−15 000	133 000
Dividends	0	0	0	0
Net Income	4 103 000	1 972 000	2 235 000	1 782 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 286 000	5 288 000	3 279 000	3 279 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 286 000	5 288 000	3 279 000	3 279 000
Total Fiancial Fixed Assets	0	8 358 000	7 635 000	5 956 000
Total Fixed Assets	6 286 000	13 646 000	10 914 000	9 235 000
Stock	0	0	0	0
Total Investments	10 800 000	0	0	0
Cash, Bank	823 000	446 000	1 377 000	968 000
Total Current Assets	12 206 000	446 000	1 442 000	1 034 000
Total Assets	18 492 000	14 092 000	12 356 000	10 269 000
Total Equity	16 911 000	12 809 000	10 837 000	8 602 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	930 000	652 000	794 000	1 036 000
Creditors	0	0	0	0
Unpaid Taxes	52 000	32 000	31 000	40 000
Dividends	0	0	0	0
Other Current Debt	57 000	44 000	65 000	135 000
Total Current Debt	651 000	632 000	725 000	631 000
Total Equity and Debt	18 492 000	14 092 000	12 356 000	10 269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,26 %	15,4 %	20,62 %	20,72 %
Debt-to-Equity Ratio	0,05	0,05	0,07	0,12
Operating Profit Margin	61,6 %	68,3 %	72,26 %	59,33 %
Current Ratio	18,75	0,71	1,99	1,64
Quick Ratio	18,75	0,71	1,99	1,64
Equity Ratio	0,91	0,91	0,88	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %