BYGGINVEST OPPDAL AS

0661 OSLO

Finances

Share Ownership

Return on Equity

47,13 %

Current Ratio

4,02

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 242 000	2 167 000	2 131 000	2 085 000
Net Income	1 691 000	1 494 000	1 499 000	894 000
Total Assets	4 169 000	4 528 000	4 815 000	3 525 000
Total Equity	3 588 000	1 897 000	1 817 000	1 705 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 242 000	2 167 000	2 131 000	2 085 000
Expenditure	172 000	307 000	223 000	918 000
Operating Profit	2 070 000	1 860 000	1 908 000	1 167 000
Financial Income	194 000	92 000	27 000	26 000
Financial Costs	97 000	37 000	13 000	47 000
Financial Balance	97 000	55 000	14 000	−21 000
Earnings Before Tax	2 168 000	1 915 000	1 922 000	1 146 000
Tax	477 000	421 000	423 000	252 000
Net Income	1 691 000	1 494 000	1 499 000	894 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 828 000	1 936 000	4 254 000	2 165 000
Total Current Assets	2 342 000	2 592 000	560 000	1 360 000
Total Assets	4 169 000	4 528 000	4 815 000	3 525 000
Total Retained Equity	2 652 000	961 000	881 000	769 000
Total Equity	3 588 000	1 897 000	1 817 000	1 705 000
Total Long-Term Debt	0	561 000	1 134 000	0
Total Current Debt	582 000	2 070 000	1 864 000	1 820 000
Total Equity and Debt	4 169 000	4 528 000	4 815 000	3 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	2 085 000
Other Income	2 242 000	2 167 000	2 131 000	0
Revenue	2 242 000	2 167 000	2 131 000	2 085 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	88 000	88 000	88 000	784 000
Impairment	0	0	0	0
Expenditure	172 000	307 000	223 000	918 000
Operating Profit	2 070 000	1 860 000	1 908 000	1 167 000
Financial Income	194 000	92 000	27 000	26 000
Financial Costs	97 000	37 000	13 000	47 000
Financial Balance	97 000	55 000	14 000	−21 000
Dividends	0	0	0	0
Net Income	1 691 000	1 494 000	1 499 000	894 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	746 000	766 000	789 000	820 000
Real Eastate	1 082 000	1 169 000	1 257 000	1 344 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 082 000	1 169 000	1 257 000	1 344 000
Total Fiancial Fixed Assets	0	0	2 209 000	0
Total Fixed Assets	1 828 000	1 936 000	4 254 000	2 165 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	2 575 000	−115 000	403 000
Total Current Assets	2 342 000	2 592 000	560 000	1 360 000
Total Assets	4 169 000	4 528 000	4 815 000	3 525 000
Total Equity	3 588 000	1 897 000	1 817 000	1 705 000
Short-Term Group Debt	0	1 813 000	1 779 000	1 721 000
Total Long-Term Debt	0	561 000	1 134 000	0
Creditors	31 000	214 000	53 000	15 000
Unpaid Taxes	94 000	43 000	32 000	84 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	582 000	2 070 000	1 864 000	1 820 000
Total Equity and Debt	4 169 000	4 528 000	4 815 000	3 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,13 %	78,76 %	82,5 %	52,43 %
Debt-to-Equity Ratio	0	0,3	0,62	0
Operating Profit Margin	92,33 %	85,83 %	89,54 %	55,97 %
Current Ratio	4,02	1,25	0,3	0,75
Quick Ratio	4,02	1,25	0,3	0,75
Equity Ratio	0,86	0,42	0,38	0,48
Gross Profit Margin	100 %	100 %	100 %	100 %