ADVOKATFIRMAET GAUSTAD AS

1555 SON

Finances

Return on Equity

20,82 %

Current Ratio

1,1

Debt-to-Equity Ratio

2,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 551 000	4 247 000	3 941 000	4 398 000
Net Income	298 000	−268 000	452 000	567 000
Total Assets	6 482 000	6 391 000	6 205 000	1 768 000
Total Equity	1 431 000	1 133 000	1 401 000	949 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 551 000	4 247 000	3 941 000	4 398 000
Expenditure	2 959 000	4 428 000	3 341 000	3 671 000
Operating Profit	592 000	−180 000	599 000	727 000
Financial Income	0	2 000	1 000	0
Financial Costs	210 000	163 000	14 000	1 000
Financial Balance	−210 000	−161 000	−13 000	−1 000
Earnings Before Tax	382 000	−341 000	587 000	727 000
Tax	84 000	−73 000	135 000	160 000
Net Income	298 000	−268 000	452 000	567 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 533 000	5 588 000	5 176 000	68 000
Total Current Assets	950 000	803 000	1 029 000	1 700 000
Total Assets	6 482 000	6 391 000	6 205 000	1 768 000
Total Retained Equity	1 331 000	1 033 000	1 301 000	849 000
Total Equity	1 431 000	1 133 000	1 401 000	949 000
Total Long-Term Debt	4 189 000	4 427 000	4 000 000	0
Total Current Debt	862 000	831 000	804 000	818 000
Total Equity and Debt	6 482 000	6 391 000	6 205 000	1 768 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 429 000	3 955 000	3 941 000	4 398 000
Other Income	123 000	292 000	0	0
Revenue	3 551 000	4 247 000	3 941 000	4 398 000
Cost of Goods Sold	0	0	1 000	0
Salary Costs	1 845 000	2 827 000	2 415 000	2 851 000
Depreciation	319 000	290 000	10 000	24 000
Impairment	0	0	0	0
Expenditure	2 959 000	4 428 000	3 341 000	3 671 000
Operating Profit	592 000	−180 000	599 000	727 000
Financial Income	0	2 000	1 000	0
Financial Costs	210 000	163 000	14 000	1 000
Financial Balance	−210 000	−161 000	−13 000	−1 000
Dividends	0	0	0	0
Net Income	298 000	−268 000	452 000	567 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	84 000	83 000	10 000	48 000
Real Eastate	5 431 000	5 469 000	5 127 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	37 000	39 000	20 000
Total Tangible Assets	5 449 000	5 505 000	5 166 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 533 000	5 588 000	5 176 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	472 000	373 000	457 000	751 000
Total Current Assets	950 000	803 000	1 029 000	1 700 000
Total Assets	6 482 000	6 391 000	6 205 000	1 768 000
Total Equity	1 431 000	1 133 000	1 401 000	949 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 189 000	4 427 000	4 000 000	0
Creditors	136 000	310 000	169 000	51 000
Unpaid Taxes	264 000	288 000	318 000	377 000
Dividends	0	0	0	0
Other Current Debt	378 000	233 000	220 000	244 000
Total Current Debt	862 000	831 000	804 000	818 000
Total Equity and Debt	6 482 000	6 391 000	6 205 000	1 768 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,82 %	−23,65 %	32,26 %	59,75 %
Debt-to-Equity Ratio	2,93	3,91	2,86	0
Operating Profit Margin	16,67 %	−4,24 %	15,2 %	16,53 %
Current Ratio	1,1	0,97	1,28	2,08
Quick Ratio	1,1	0,97	1,28	2,08
Equity Ratio	0,22	0,18	0,23	0,54
Gross Profit Margin	100 %	100 %	99,97 %	100 %