LANDMARK BLUE AS

0194 OSLO

Finances

Return on Equity

412,85 %

Current Ratio

0,47

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	840 000	663 000	2 882 000	2 349 000
Net Income	1 767 000	187 000	3 550 000	1 134 000
Total Assets	1 062 000	2 155 000	6 738 000	2 966 000
Total Equity	428 000	161 000	1 406 000	2 455 000

Income (NOK)	2022	2021	2020	2019
Revenue	840 000	663 000	2 882 000	2 349 000
Expenditure	938 000	1 619 000	2 444 000	1 294 000
Operating Profit	−99 000	−955 000	438 000	1 055 000
Financial Income	2 375 000	1 154 000	3 236 000	333 000
Financial Costs	8 000	13 000	11 000	13 000
Financial Balance	2 367 000	1 141 000	3 225 000	320 000
Earnings Before Tax	2 268 000	186 000	3 664 000	1 375 000
Tax	502 000	−1 000	113 000	241 000
Net Income	1 767 000	187 000	3 550 000	1 134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	765 000	161 000	143 000	132 000
Total Current Assets	297 000	1 994 000	6 595 000	2 834 000
Total Assets	1 062 000	2 155 000	6 738 000	2 966 000
Total Retained Equity	364 000	97 000	1 342 000	2 391 000
Total Equity	428 000	161 000	1 406 000	2 455 000
Total Long-Term Debt	3 000	0	1 000	0
Total Current Debt	631 000	1 994 000	5 332 000	511 000
Total Equity and Debt	1 062 000	2 155 000	6 738 000	2 966 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	840 000	663 000	2 882 000	2 349 000
Other Income	0	0	0	0
Revenue	840 000	663 000	2 882 000	2 349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	636 000	1 201 000	2 297 000	1 099 000
Depreciation	0	23 000	3 000	0
Impairment	0	0	0	0
Expenditure	938 000	1 619 000	2 444 000	1 294 000
Operating Profit	−99 000	−955 000	438 000	1 055 000
Financial Income	2 375 000	1 154 000	3 236 000	333 000
Financial Costs	8 000	13 000	11 000	13 000
Financial Balance	2 367 000	1 141 000	3 225 000	320 000
Dividends	1 500 000	1 432 000	4 600 000	0
Net Income	1 767 000	187 000	3 550 000	1 134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	46 000	26 000	0
Total Tangible Assets	46 000	46 000	26 000	0
Total Fiancial Fixed Assets	719 000	115 000	118 000	132 000
Total Fixed Assets	765 000	161 000	143 000	132 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	128 000	610 000	2 067 000	48 000
Total Current Assets	297 000	1 994 000	6 595 000	2 834 000
Total Assets	1 062 000	2 155 000	6 738 000	2 966 000
Total Equity	428 000	161 000	1 406 000	2 455 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	0	1 000	0
Creditors	−68 000	124 000	16 000	9 000
Unpaid Taxes	−1 000	72 000	389 000	162 000
Dividends	1 500 000	1 432 000	4 600 000	0
Other Current Debt	115 000	367 000	215 000	100 000
Total Current Debt	631 000	1 994 000	5 332 000	511 000
Total Equity and Debt	1 062 000	2 155 000	6 738 000	2 966 000

Financial indicators	2022	2021	2020	2019
Return on Equity	412,85 %	116,15 %	252,49 %	46,19 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	−11,79 %	−144,04 %	15,2 %	44,91 %
Current Ratio	0,47	1	1,24	5,55
Quick Ratio	0,47	1	1,24	5,55
Equity Ratio	0,4	0,07	0,21	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %