TIEDEMANNSBYEN HAGEKVARTALET SAMEIE 2

0179 OSLO

Finances

Share Ownership

Return on Equity

6,53 %

Current Ratio

23,82

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	877 000	870 000	917 000	887 000
Net Income	72 000	184 000	226 000	42 000
Total Assets	1 147 000	1 109 000	974 000	739 000
Total Equity	1 102 000	1 031 000	846 000	620 000

Income (NOK)	2022	2021	2020	2019
Revenue	877 000	870 000	917 000	887 000
Expenditure	811 000	686 000	692 000	849 000
Operating Profit	66 000	183 000	224 000	38 000
Financial Income	6 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	4 000
Earnings Before Tax	72 000	184 000	226 000	42 000
Tax	0	0	0	0
Net Income	72 000	184 000	226 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	76 000	83 000	74 000	47 000
Total Current Assets	1 072 000	1 027 000	900 000	691 000
Total Assets	1 147 000	1 109 000	974 000	739 000
Total Retained Equity	1 102 000	1 031 000	846 000	620 000
Total Equity	1 102 000	1 031 000	846 000	620 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	45 000	79 000	127 000	118 000
Total Equity and Debt	1 147 000	1 109 000	974 000	739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	877 000	870 000	917 000	887 000
Revenue	877 000	870 000	917 000	887 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	55 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	811 000	686 000	692 000	849 000
Operating Profit	66 000	183 000	224 000	38 000
Financial Income	6 000	1 000	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	72 000	184 000	226 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	76 000	83 000	74 000	47 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	76 000	83 000	74 000	47 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	76 000	83 000	74 000	47 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	979 000	955 000	881 000	610 000
Total Current Assets	1 072 000	1 027 000	900 000	691 000
Total Assets	1 147 000	1 109 000	974 000	739 000
Total Equity	1 102 000	1 031 000	846 000	620 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	64 000	5 000	107 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	45 000	15 000	123 000	11 000
Total Current Debt	45 000	79 000	127 000	118 000
Total Equity and Debt	1 147 000	1 109 000	974 000	739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,53 %	17,85 %	26,71 %	6,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,53 %	21,03 %	24,43 %	4,28 %
Current Ratio	23,82	13	7,09	5,86
Quick Ratio	23,82	13	7,09	5,86
Equity Ratio	0,96	0,93	0,87	0,84
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table