BIGGIE AS

0576 OSLO

Finances

Return on Equity

46,42 %

Current Ratio

1,18

Debt-to-Equity Ratio

1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 474 000	4 323 000	1 160 000	140 000
Net Income	1 594 000	2 226 000	859 000	169 000
Total Assets	9 869 000	7 019 000	1 857 000	873 000
Total Equity	3 434 000	3 840 000	1 614 000	755 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 474 000	4 323 000	1 160 000	140 000
Expenditure	5 287 000	1 445 000	59 000	31 000
Operating Profit	2 187 000	2 878 000	1 101 000	109 000
Financial Income	43 000	0	0	172 000
Financial Costs	190 000	24 000	0	90 000
Financial Balance	−147 000	−24 000	0	82 000
Earnings Before Tax	2 041 000	2 853 000	1 101 000	191 000
Tax	446 000	628 000	242 000	22 000
Net Income	1 594 000	2 226 000	859 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 682 000	970 000	950 000	850 000
Total Current Assets	3 187 000	6 049 000	906 000	23 000
Total Assets	9 869 000	7 019 000	1 857 000	873 000
Total Retained Equity	3 404 000	3 810 000	1 584 000	725 000
Total Equity	3 434 000	3 840 000	1 614 000	755 000
Total Long-Term Debt	3 744 000	1 900 000	0	0
Total Current Debt	2 692 000	1 279 000	242 000	118 000
Total Equity and Debt	9 869 000	7 019 000	1 857 000	873 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 426 000	4 323 000	1 160 000	140 000
Other Income	49 000	0	0	0
Revenue	7 474 000	4 323 000	1 160 000	140 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 024 000	1 257 000	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	5 287 000	1 445 000	59 000	31 000
Operating Profit	2 187 000	2 878 000	1 101 000	109 000
Financial Income	43 000	0	0	172 000
Financial Costs	190 000	24 000	0	90 000
Financial Balance	−147 000	−24 000	0	82 000
Dividends	2 000 000	0	0	250 000
Net Income	1 594 000	2 226 000	859 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 008 000	850 000	850 000	780 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	74 000	20 000	0	70 000
Total Tangible Assets	4 082 000	870 000	850 000	850 000
Total Fiancial Fixed Assets	2 600 000	100 000	100 000	0
Total Fixed Assets	6 682 000	970 000	950 000	850 000
Stock	0	0	0	0
Total Investments	408 000	0	0	0
Cash, Bank	2 117 000	5 399 000	895 000	23 000
Total Current Assets	3 187 000	6 049 000	906 000	23 000
Total Assets	9 869 000	7 019 000	1 857 000	873 000
Total Equity	3 434 000	3 840 000	1 614 000	755 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 744 000	1 900 000	0	0
Creditors	13 000	20 000	0	0
Unpaid Taxes	334 000	529 000	0	0
Dividends	2 000 000	0	0	250 000
Other Current Debt	899 000	102 000	0	96 000
Total Current Debt	2 692 000	1 279 000	242 000	118 000
Total Equity and Debt	9 869 000	7 019 000	1 857 000	873 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,42 %	57,97 %	53,22 %	22,38 %
Debt-to-Equity Ratio	1,09	0,49	0	0
Operating Profit Margin	29,26 %	66,57 %	94,91 %	77,86 %
Current Ratio	1,18	4,73	3,74	0,19
Quick Ratio	1,18	4,73	3,74	0,19
Equity Ratio	0,35	0,55	0,87	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %