SKYTTERHUSFJELLET BORETTSLAG

9510 ALTA

Finances

Share Ownership

Return on Equity

13,13 %

Current Ratio

17,67

Debt-to-Equity Ratio

6,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 893 000	2 809 000	2 727 000	2 648 000
Net Income	1 241 000	1 184 000	1 066 000	969 000
Total Assets	74 740 000	74 446 000	74 333 000	74 697 000
Total Equity	9 453 000	8 211 000	7 028 000	5 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 893 000	2 809 000	2 727 000	2 648 000
Expenditure	1 152 000	1 073 000	1 092 000	1 124 000
Operating Profit	1 742 000	1 736 000	1 635 000	1 524 000
Financial Income	21 000	3 000	6 000	16 000
Financial Costs	522 000	556 000	575 000	571 000
Financial Balance	−501 000	−553 000	−569 000	−555 000
Earnings Before Tax	1 742 000	1 736 000	1 635 000	1 524 000
Tax	0	0	0	0
Net Income	1 241 000	1 184 000	1 066 000	969 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	73 680 000	73 680 000	73 680 000	73 680 000
Total Current Assets	1 060 000	766 000	653 000	1 017 000
Total Assets	74 740 000	74 446 000	74 333 000	74 697 000
Total Retained Equity	9 303 000	8 061 000	6 878 000	5 812 000
Total Equity	9 453 000	8 211 000	7 028 000	5 962 000
Total Long-Term Debt	64 611 000	65 687 000	66 737 000	67 767 000
Total Current Debt	60 000	51 000	47 000	59 000
Total Equity and Debt	74 740 000	74 446 000	74 333 000	74 697 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 893 000	2 809 000	2 727 000	2 648 000
Revenue	2 893 000	2 809 000	2 727 000	2 648 000
Cost of Goods Sold	0	0	0	0
Salary Costs	52 000	58 000	48 000	52 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 152 000	1 073 000	1 092 000	1 124 000
Operating Profit	1 742 000	1 736 000	1 635 000	1 524 000
Financial Income	21 000	3 000	6 000	16 000
Financial Costs	522 000	556 000	575 000	571 000
Financial Balance	−501 000	−553 000	−569 000	−555 000
Dividends	0	0	0	0
Net Income	1 241 000	1 184 000	1 066 000	969 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	73 680 000	73 680 000	73 680 000	73 680 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	73 680 000	73 680 000	73 680 000	73 680 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	73 680 000	73 680 000	73 680 000	73 680 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 060 000	759 000	653 000	1 017 000
Total Current Assets	1 060 000	766 000	653 000	1 017 000
Total Assets	74 740 000	74 446 000	74 333 000	74 697 000
Total Equity	9 453 000	8 211 000	7 028 000	5 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	64 611 000	65 687 000	66 737 000	67 767 000
Creditors	7 000	5 000	−1 000	10 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	46 000	48 000	49 000
Total Current Debt	60 000	51 000	47 000	59 000
Total Equity and Debt	74 740 000	74 446 000	74 333 000	74 697 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,13 %	14,42 %	15,17 %	16,25 %
Debt-to-Equity Ratio	6,83	8	9,5	11,37
Operating Profit Margin	60,21 %	61,8 %	59,96 %	57,55 %
Current Ratio	17,67	15,02	13,89	17,24
Quick Ratio	17,67	15,02	13,89	17,24
Equity Ratio	0,13	0,11	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %