KIRKEVEIEN EIENDOM AS

5152 BØNES

Finances

Share Ownership

Return on Equity

−68,93 %

Current Ratio

2,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 766 000	−81 000	−49 000	−3 723 000
Total Assets	6 333 000	8 795 000	8 231 000	8 100 000
Total Equity	4 013 000	6 780 000	6 861 000	6 922 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 816 000	68 000	25 000	35 000
Operating Profit	−2 816 000	−68 000	−25 000	−35 000
Financial Income	0	11 000	142 000	136 000
Financial Costs	57 000	46 000	146 000	3 807 000
Financial Balance	−57 000	−35 000	−4 000	−3 671 000
Earnings Before Tax	−2 873 000	−104 000	−29 000	−3 707 000
Tax	−107 000	−23 000	20 000	16 000
Net Income	−2 766 000	−81 000	−49 000	−3 723 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	598 000	717 000
Total Current Assets	6 333 000	8 795 000	7 633 000	7 383 000
Total Assets	6 333 000	8 795 000	8 231 000	8 100 000
Total Retained Equity	0	0	0	0
Total Equity	4 013 000	6 780 000	6 861 000	6 922 000
Total Long-Term Debt	0	107 000	565 000	1 034 000
Total Current Debt	2 320 000	1 908 000	805 000	144 000
Total Equity and Debt	6 333 000	8 795 000	8 231 000	8 100 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	2 777 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 816 000	68 000	25 000	35 000
Operating Profit	−2 816 000	−68 000	−25 000	−35 000
Financial Income	0	11 000	142 000	136 000
Financial Costs	57 000	46 000	146 000	3 807 000
Financial Balance	−57 000	−35 000	−4 000	−3 671 000
Dividends	0	0	0	0
Net Income	−2 766 000	−81 000	−49 000	−3 723 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	598 000	717 000
Total Fixed Assets	0	0	598 000	717 000
Stock	6 297 000	8 666 000	2 731 000	2 551 000
Total Investments	0	0	0	0
Cash, Bank	36 000	128 000	132 000	211 000
Total Current Assets	6 333 000	8 795 000	7 633 000	7 383 000
Total Assets	6 333 000	8 795 000	8 231 000	8 100 000
Total Equity	4 013 000	6 780 000	6 861 000	6 922 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	107 000	565 000	1 034 000
Creditors	3 000	46 000	5 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 317 000	1 858 000	784 000	136 000
Total Current Debt	2 320 000	1 908 000	805 000	144 000
Total Equity and Debt	6 333 000	8 795 000	8 231 000	8 100 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,93 %	−1,19 %	−0,71 %	−53,79 %
Debt-to-Equity Ratio	0	0,02	0,08	0,15
Operating Profit Margin	-	-	-	-
Current Ratio	2,73	4,61	9,48	51,27
Quick Ratio	−1,59	−1,3	−3,96	−3,07
Equity Ratio	0,63	0,77	0,83	0,85
Gross Profit Margin	-	-	-	-