FISKETJON AS

4018 STAVANGER

Finances

Share Ownership

Return on Equity

35,97 %

Current Ratio

3,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 196 000	1 052 000	1 009 000	1 094 000
Net Income	250 000	134 000	112 000	161 000
Total Assets	962 000	668 000	522 000	529 000
Total Equity	695 000	445 000	311 000	198 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 196 000	1 052 000	1 009 000	1 094 000
Expenditure	879 000	880 000	868 000	891 000
Operating Profit	317 000	172 000	141 000	203 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	4 000
Earnings Before Tax	320 000	172 000	144 000	206 000
Tax	71 000	38 000	32 000	45 000
Net Income	250 000	134 000	112 000	161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	962 000	668 000	522 000	529 000
Total Assets	962 000	668 000	522 000	529 000
Total Retained Equity	665 000	415 000	281 000	168 000
Total Equity	695 000	445 000	311 000	198 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	266 000	223 000	212 000	330 000
Total Equity and Debt	962 000	668 000	522 000	529 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 196 000	1 052 000	1 009 000	1 094 000
Other Income	0	0	0	0
Revenue	1 196 000	1 052 000	1 009 000	1 094 000
Cost of Goods Sold	0	0	0	0
Salary Costs	845 000	834 000	826 000	852 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	879 000	880 000	868 000	891 000
Operating Profit	317 000	172 000	141 000	203 000
Financial Income	3 000	1 000	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	3 000	4 000
Dividends	0	0	0	100 000
Net Income	250 000	134 000	112 000	161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	879 000	599 000	460 000	463 000
Total Current Assets	962 000	668 000	522 000	529 000
Total Assets	962 000	668 000	522 000	529 000
Total Equity	695 000	445 000	311 000	198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	2 000
Unpaid Taxes	114 000	87 000	83 000	85 000
Dividends	0	0	0	100 000
Other Current Debt	82 000	98 000	97 000	99 000
Total Current Debt	266 000	223 000	212 000	330 000
Total Equity and Debt	962 000	668 000	522 000	529 000

Financial indicators	2022	2021	2020	2019
Return on Equity	35,97 %	30,11 %	36,01 %	81,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,51 %	16,35 %	13,97 %	18,56 %
Current Ratio	3,62	3	2,46	1,6
Quick Ratio	3,62	3	2,46	1,6
Equity Ratio	0,72	0,67	0,6	0,37
Gross Profit Margin	100 %	100 %	100 %	100 %