OSLO HØYTRYKK AS

0682 OSLO

Finances

Share Ownership

Return on Equity

−129,01 %

Current Ratio

1,91

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	603 000	798 000	1 157 000	1 151 000
Net Income	−169 000	38 000	89 000	131 000
Total Assets	230 000	477 000	454 000	383 000
Total Equity	131 000	301 000	290 000	201 000

Income (NOK)	2022	2021	2020	2019
Revenue	603 000	798 000	1 157 000	1 151 000
Expenditure	773 000	752 000	1 051 000	988 000
Operating Profit	−169 000	46 000	106 000	164 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−169 000	46 000	106 000	164 000
Tax	0	8 000	17 000	33 000
Net Income	−169 000	38 000	89 000	131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	43 000	58 000	73 000	0
Total Current Assets	187 000	419 000	381 000	383 000
Total Assets	230 000	477 000	454 000	383 000
Total Retained Equity	101 000	271 000	260 000	171 000
Total Equity	131 000	301 000	290 000	201 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	98 000	176 000	164 000	182 000
Total Equity and Debt	230 000	477 000	454 000	383 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	603 000	798 000	1 157 000	1 151 000
Other Income	0	0	0	0
Revenue	603 000	798 000	1 157 000	1 151 000
Cost of Goods Sold	1 000	6 000	21 000	44 000
Salary Costs	501 000	429 000	706 000	553 000
Depreciation	15 000	15 000	1 000	18 000
Impairment	0	0	0	0
Expenditure	773 000	752 000	1 051 000	988 000
Operating Profit	−169 000	46 000	106 000	164 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	27 000	0	0
Net Income	−169 000	38 000	89 000	131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	58 000	73 000	0
Total Tangible Assets	43 000	58 000	73 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	43 000	58 000	73 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	176 000	332 000	313 000	266 000
Total Current Assets	187 000	419 000	381 000	383 000
Total Assets	230 000	477 000	454 000	383 000
Total Equity	131 000	301 000	290 000	201 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	23 000	82 000	45 000	81 000
Dividends	0	27 000	0	0
Other Current Debt	76 000	58 000	102 000	69 000
Total Current Debt	98 000	176 000	164 000	182 000
Total Equity and Debt	230 000	477 000	454 000	383 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−129,01 %	12,62 %	30,69 %	65,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28,03 %	5,76 %	9,16 %	14,25 %
Current Ratio	1,91	2,38	2,32	2,1
Quick Ratio	1,91	2,38	2,32	2,1
Equity Ratio	0,57	0,63	0,64	0,52
Gross Profit Margin	99,83 %	99,25 %	98,18 %	96,18 %