FRAMO INVEST AS

4621 KRISTIANSAND S

Finances

Return on Equity

30,92 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 100 000	900 000	0	138 000
Total Assets	4 749 000	4 728 000	4 717 000	4 831 000
Total Equity	3 557 000	2 457 000	1 557 000	1 557 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	7 000	7 000	7 000
Operating Profit	−7 000	−7 000	−7 000	−7 000
Financial Income	1 128 000	918 000	28 000	177 000
Financial Costs	21 000	11 000	21 000	33 000
Financial Balance	1 107 000	907 000	7 000	144 000
Earnings Before Tax	1 100 000	900 000	0	138 000
Tax	0	0	0	0
Net Income	1 100 000	900 000	0	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 652 000	4 652 000	4 652 000	4 652 000
Total Current Assets	97 000	75 000	65 000	179 000
Total Assets	4 749 000	4 728 000	4 717 000	4 831 000
Total Retained Equity	3 527 000	2 427 000	1 527 000	1 527 000
Total Equity	3 557 000	2 457 000	1 557 000	1 557 000
Total Long-Term Debt	1 191 000	2 270 000	3 159 000	3 273 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 749 000	4 728 000	4 717 000	4 831 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	7 000	7 000	7 000
Operating Profit	−7 000	−7 000	−7 000	−7 000
Financial Income	1 128 000	918 000	28 000	177 000
Financial Costs	21 000	11 000	21 000	33 000
Financial Balance	1 107 000	907 000	7 000	144 000
Dividends	0	0	0	0
Net Income	1 100 000	900 000	0	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 652 000	4 652 000	4 652 000	4 652 000
Total Fixed Assets	4 652 000	4 652 000	4 652 000	4 652 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	69 000	58 000	37 000	1 000
Total Current Assets	97 000	75 000	65 000	179 000
Total Assets	4 749 000	4 728 000	4 717 000	4 831 000
Total Equity	3 557 000	2 457 000	1 557 000	1 557 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 191 000	2 270 000	3 159 000	3 273 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 749 000	4 728 000	4 717 000	4 831 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,92 %	36,63 %	0 %	8,86 %
Debt-to-Equity Ratio	0,33	0,92	2,03	2,1
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,75	0,52	0,33	0,32
Gross Profit Margin	-	-	-	-