KN EIENDOM KIRKENES AS

9900 KIRKENES

Finances

Share Ownership

Return on Equity

3,11 %

Current Ratio

6,13

Debt-to-Equity Ratio

1,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	171 000	250 000	248 000	253 000
Net Income	29 000	126 000	116 000	115 000
Total Assets	1 929 000	2 016 000	1 984 000	1 960 000
Total Equity	931 000	902 000	776 000	660 000

Income (NOK)	2022	2021	2020	2019
Revenue	171 000	250 000	248 000	253 000
Expenditure	91 000	56 000	59 000	54 000
Operating Profit	80 000	194 000	189 000	199 000
Financial Income	0	0	0	0
Financial Costs	43 000	32 000	41 000	52 000
Financial Balance	−43 000	−32 000	−41 000	−52 000
Earnings Before Tax	37 000	161 000	149 000	148 000
Tax	8 000	36 000	33 000	33 000
Net Income	29 000	126 000	116 000	115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 745 000	1 745 000	1 745 000	1 745 000
Total Current Assets	184 000	271 000	240 000	215 000
Total Assets	1 929 000	2 016 000	1 984 000	1 960 000
Total Retained Equity	901 000	872 000	746 000	630 000
Total Equity	931 000	902 000	776 000	660 000
Total Long-Term Debt	968 000	1 058 000	1 148 000	1 238 000
Total Current Debt	30 000	57 000	61 000	62 000
Total Equity and Debt	1 929 000	2 016 000	1 984 000	1 960 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	1 000
Other Income	171 000	250 000	248 000	252 000
Revenue	171 000	250 000	248 000	253 000
Cost of Goods Sold	2 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	91 000	56 000	59 000	54 000
Operating Profit	80 000	194 000	189 000	199 000
Financial Income	0	0	0	0
Financial Costs	43 000	32 000	41 000	52 000
Financial Balance	−43 000	−32 000	−41 000	−52 000
Dividends	0	0	0	0
Net Income	29 000	126 000	116 000	115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 745 000	1 745 000	1 745 000	1 745 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 745 000	1 745 000	1 745 000	1 745 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 745 000	1 745 000	1 745 000	1 745 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	260 000	229 000	205 000
Total Current Assets	184 000	271 000	240 000	215 000
Total Assets	1 929 000	2 016 000	1 984 000	1 960 000
Total Equity	931 000	902 000	776 000	660 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	968 000	1 058 000	1 148 000	1 238 000
Creditors	7 000	2 000	4 000	8 000
Unpaid Taxes	0	9 000	9 000	9 000
Dividends	0	0	0	0
Other Current Debt	15 000	10 000	15 000	13 000
Total Current Debt	30 000	57 000	61 000	62 000
Total Equity and Debt	1 929 000	2 016 000	1 984 000	1 960 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,11 %	13,97 %	14,95 %	17,42 %
Debt-to-Equity Ratio	1,04	1,17	1,48	1,88
Operating Profit Margin	46,78 %	77,6 %	76,21 %	78,66 %
Current Ratio	6,13	4,75	3,93	3,47
Quick Ratio	6,13	4,75	3,93	3,47
Equity Ratio	0,48	0,45	0,39	0,34
Gross Profit Margin	98,83 %	100 %	100 %	100 %