WISSER AS

4340 BRYNE

Finances

Return on Equity

9,75 %

Current Ratio

6,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 094 000	2 218 000	1 922 000	1 811 000
Net Income	216 000	500 000	493 000	494 000
Total Assets	2 594 000	2 490 000	2 358 000	1 868 000
Total Equity	2 216 000	1 999 000	1 700 000	1 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 094 000	2 218 000	1 922 000	1 811 000
Expenditure	1 800 000	1 577 000	1 302 000	1 172 000
Operating Profit	294 000	641 000	620 000	639 000
Financial Income	4 000	1 000	13 000	1 000
Financial Costs	11 000	0	0	2 000
Financial Balance	−7 000	1 000	13 000	−1 000
Earnings Before Tax	287 000	642 000	633 000	638 000
Tax	71 000	143 000	140 000	144 000
Net Income	216 000	500 000	493 000	494 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 000	25 000	25 000	287 000
Total Current Assets	2 569 000	2 465 000	2 333 000	1 581 000
Total Assets	2 594 000	2 490 000	2 358 000	1 868 000
Total Retained Equity	2 186 000	1 969 000	1 670 000	1 427 000
Total Equity	2 216 000	1 999 000	1 700 000	1 457 000
Total Long-Term Debt	3 000	4 000	6 000	13 000
Total Current Debt	375 000	487 000	653 000	397 000
Total Equity and Debt	2 594 000	2 490 000	2 358 000	1 868 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 094 000	2 218 000	1 891 000	1 810 000
Other Income	0	0	31 000	1 000
Revenue	2 094 000	2 218 000	1 922 000	1 811 000
Cost of Goods Sold	3 000	0	0	0
Salary Costs	1 449 000	1 346 000	1 049 000	992 000
Depreciation	0	0	58 000	70 000
Impairment	0	0	0	0
Expenditure	1 800 000	1 577 000	1 302 000	1 172 000
Operating Profit	294 000	641 000	620 000	639 000
Financial Income	4 000	1 000	13 000	1 000
Financial Costs	11 000	0	0	2 000
Financial Balance	−7 000	1 000	13 000	−1 000
Dividends	0	200 000	250 000	0
Net Income	216 000	500 000	493 000	494 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	262 000
Total Tangible Assets	0	0	0	262 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	25 000	25 000	25 000	287 000
Stock	0	0	0	0
Total Investments	614 000	425 000	210 000	118 000
Cash, Bank	1 546 000	1 568 000	1 737 000	1 079 000
Total Current Assets	2 569 000	2 465 000	2 333 000	1 581 000
Total Assets	2 594 000	2 490 000	2 358 000	1 868 000
Total Equity	2 216 000	1 999 000	1 700 000	1 457 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	4 000	6 000	13 000
Creditors	27 000	8 000	5 000	2 000
Unpaid Taxes	177 000	207 000	158 000	164 000
Dividends	0	200 000	250 000	0
Other Current Debt	99 000	129 000	92 000	86 000
Total Current Debt	375 000	487 000	653 000	397 000
Total Equity and Debt	2 594 000	2 490 000	2 358 000	1 868 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,75 %	25,01 %	29 %	33,91 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	14,04 %	28,9 %	32,26 %	35,28 %
Current Ratio	6,85	5,06	3,57	3,98
Quick Ratio	6,85	5,06	3,57	3,98
Equity Ratio	0,85	0,8	0,72	0,78
Gross Profit Margin	99,86 %	100 %	100 %	100 %