MARKVEIEN 32 A-B AS

0554 OSLO

Finances

Share Ownership

Return on Equity

12,85 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 912 000	1 728 000	1 628 000	1 834 000
Net Income	753 000	825 000	812 000	929 000
Total Assets	10 332 000	9 120 000	7 603 000	7 557 000
Total Equity	5 859 000	5 907 000	5 986 000	1 030 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 912 000	1 728 000	1 628 000	1 834 000
Expenditure	833 000	540 000	433 000	398 000
Operating Profit	1 079 000	1 188 000	1 196 000	1 436 000
Financial Income	0	0	0	1 000
Financial Costs	100 000	60 000	155 000	231 000
Financial Balance	−100 000	−60 000	−155 000	−230 000
Earnings Before Tax	979 000	1 129 000	1 041 000	1 206 000
Tax	226 000	303 000	229 000	277 000
Net Income	753 000	825 000	812 000	929 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 231 000	8 803 000	7 355 000	7 383 000
Total Current Assets	102 000	317 000	248 000	174 000
Total Assets	10 332 000	9 120 000	7 603 000	7 557 000
Total Retained Equity	0	0	0	0
Total Equity	5 859 000	5 907 000	5 986 000	1 030 000
Total Long-Term Debt	1 699 000	819 000	1 515 000	6 526 000
Total Current Debt	2 774 000	2 394 000	102 000	1 000
Total Equity and Debt	10 332 000	9 120 000	7 603 000	7 557 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 912 000	1 728 000	1 628 000	1 834 000
Revenue	1 912 000	1 728 000	1 628 000	1 834 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	48 000	31 000	32 000	32 000
Impairment	0	0	0	0
Expenditure	833 000	540 000	433 000	398 000
Operating Profit	1 079 000	1 188 000	1 196 000	1 436 000
Financial Income	0	0	0	1 000
Financial Costs	100 000	60 000	155 000	231 000
Financial Balance	−100 000	−60 000	−155 000	−230 000
Dividends	0	0	0	0
Net Income	753 000	825 000	812 000	929 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	48 000	44 000
Real Eastate	10 231 000	8 803 000	7 301 000	7 326 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	6 000	13 000
Total Tangible Assets	10 231 000	8 803 000	7 307 000	7 339 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 231 000	8 803 000	7 355 000	7 383 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	266 000	116 000	83 000
Total Current Assets	102 000	317 000	248 000	174 000
Total Assets	10 332 000	9 120 000	7 603 000	7 557 000
Total Equity	5 859 000	5 907 000	5 986 000	1 030 000
Short-Term Group Debt	1 027 000	1 160 000	0	0
Total Long-Term Debt	1 699 000	819 000	1 515 000	6 526 000
Creditors	1 707 000	1 219 000	99 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	40 000	15 000	3 000	1 000
Total Current Debt	2 774 000	2 394 000	102 000	1 000
Total Equity and Debt	10 332 000	9 120 000	7 603 000	7 557 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,85 %	13,97 %	13,56 %	90,19 %
Debt-to-Equity Ratio	0,29	0,14	0,25	6,34
Operating Profit Margin	56,43 %	68,75 %	73,46 %	78,3 %
Current Ratio	0,04	0,13	2,43	174
Quick Ratio	0,04	0,13	2,43	174
Equity Ratio	0,57	0,65	0,79	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %