POWER CABLE CONSULTING AS

1782 HALDEN

Finances

Share Ownership

Return on Equity

43,06 %

Current Ratio

4,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 311 000	3 076 000	3 361 000	3 062 000
Net Income	1 452 000	1 369 000	1 622 000	1 247 000
Total Assets	4 454 000	3 972 000	4 077 000	3 511 000
Total Equity	3 372 000	2 320 000	1 952 000	1 730 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 311 000	3 076 000	3 361 000	3 062 000
Expenditure	1 460 000	1 331 000	1 293 000	1 484 000
Operating Profit	1 851 000	1 746 000	2 068 000	1 578 000
Financial Income	36 000	19 000	21 000	21 000
Financial Costs	25 000	10 000	10 000	0
Financial Balance	11 000	9 000	11 000	21 000
Earnings Before Tax	1 861 000	1 755 000	2 079 000	1 599 000
Tax	409 000	386 000	457 000	352 000
Net Income	1 452 000	1 369 000	1 622 000	1 247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 454 000	3 972 000	4 077 000	3 511 000
Total Assets	4 454 000	3 972 000	4 077 000	3 511 000
Total Retained Equity	3 342 000	2 290 000	1 922 000	1 700 000
Total Equity	3 372 000	2 320 000	1 952 000	1 730 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 082 000	1 652 000	2 125 000	1 781 000
Total Equity and Debt	4 454 000	3 972 000	4 077 000	3 511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 311 000	3 076 000	3 361 000	3 062 000
Other Income	0	0	0	0
Revenue	3 311 000	3 076 000	3 361 000	3 062 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	1 215 000	1 210 000	1 146 000	1 153 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 460 000	1 331 000	1 293 000	1 484 000
Operating Profit	1 851 000	1 746 000	2 068 000	1 578 000
Financial Income	36 000	19 000	21 000	21 000
Financial Costs	25 000	10 000	10 000	0
Financial Balance	11 000	9 000	11 000	21 000
Dividends	400 000	1 000 000	1 400 000	1 100 000
Net Income	1 452 000	1 369 000	1 622 000	1 247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 929 000	3 383 000	3 407 000	2 781 000
Total Current Assets	4 454 000	3 972 000	4 077 000	3 511 000
Total Assets	4 454 000	3 972 000	4 077 000	3 511 000
Total Equity	3 372 000	2 320 000	1 952 000	1 730 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	159 000	137 000	145 000	206 000
Dividends	400 000	1 000 000	1 400 000	1 100 000
Other Current Debt	114 000	130 000	124 000	124 000
Total Current Debt	1 082 000	1 652 000	2 125 000	1 781 000
Total Equity and Debt	4 454 000	3 972 000	4 077 000	3 511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	43,06 %	59,01 %	83,09 %	72,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,9 %	56,76 %	61,53 %	51,53 %
Current Ratio	4,12	2,4	1,92	1,97
Quick Ratio	4,12	2,4	1,92	1,97
Equity Ratio	0,76	0,58	0,48	0,49
Gross Profit Margin	100 %	100 %	100 %	99,93 %