PLASSEN EIENDOM AS

2686 LOM

Finances

Share Ownership

Return on Equity

−1,53 %

Current Ratio

Debt-to-Equity Ratio

−1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	36 000	36 000	36 000	15 000
Net Income	3 000	−4 000	−4 000	−33 000
Total Assets	263 000	263 000	263 000	263 000
Total Equity	−196 000	−199 000	−196 000	−192 000

Income (NOK)	2022	2021	2020	2019
Revenue	36 000	36 000	36 000	15 000
Expenditure	14 000	19 000	16 000	22 000
Operating Profit	22 000	17 000	20 000	−7 000
Financial Income	0	0	0	0
Financial Costs	20 000	21 000	24 000	26 000
Financial Balance	−20 000	−21 000	−24 000	−26 000
Earnings Before Tax	3 000	−4 000	−4 000	−33 000
Tax	0	0	0	0
Net Income	3 000	−4 000	−4 000	−33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	263 000	263 000	263 000	263 000
Total Current Assets	0	0	0	0
Total Assets	263 000	263 000	263 000	263 000
Total Retained Equity	−226 000	−229 000	−226 000	−222 000
Total Equity	−196 000	−199 000	−196 000	−192 000
Total Long-Term Debt	304 000	320 000	329 000	338 000
Total Current Debt	155 000	142 000	129 000	116 000
Total Equity and Debt	263 000	263 000	263 000	263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	36 000	36 000	36 000	15 000
Revenue	36 000	36 000	36 000	15 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	19 000	16 000	22 000
Operating Profit	22 000	17 000	20 000	−7 000
Financial Income	0	0	0	0
Financial Costs	20 000	21 000	24 000	26 000
Financial Balance	−20 000	−21 000	−24 000	−26 000
Dividends	0	0	0	0
Net Income	3 000	−4 000	−4 000	−33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	263 000	263 000	263 000	263 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	263 000	263 000	263 000	263 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	263 000	263 000	263 000	263 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	263 000	263 000	263 000	263 000
Total Equity	−196 000	−199 000	−196 000	−192 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	304 000	320 000	329 000	338 000
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	129 000	117 000	103 000	91 000
Total Current Debt	155 000	142 000	129 000	116 000
Total Equity and Debt	263 000	263 000	263 000	263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,53 %	2,01 %	2,04 %	17,19 %
Debt-to-Equity Ratio	−1,55	−1,61	−1,68	−1,76
Operating Profit Margin	61,11 %	47,22 %	55,56 %	−46,67 %
Current Ratio	0	0	0	0
Quick Ratio	0	0	0	0
Equity Ratio	−0,75	−0,76	−0,75	−0,73
Gross Profit Margin	100 %	100 %	100 %	100 %