SUVEREN FASADE AS

3610 KONGSBERG

Finances

Share Ownership

Return on Equity

118,97 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 213 000	1 132 000	1 050 000	1 548 000
Net Income	138 000	−52 000	1 000	176 000
Total Assets	316 000	716 000	759 000	842 000
Total Equity	116 000	33 000	495 000	493 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 213 000	1 132 000	1 050 000	1 548 000
Expenditure	1 037 000	1 199 000	1 052 000	1 325 000
Operating Profit	176 000	−67 000	−2 000	222 000
Financial Income	2 000	1 000	4 000	5 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	2 000	0	3 000	4 000
Earnings Before Tax	178 000	−66 000	2 000	226 000
Tax	40 000	−15 000	0	50 000
Net Income	138 000	−52 000	1 000	176 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	24 000	14 000	18 000
Total Current Assets	309 000	692 000	745 000	824 000
Total Assets	316 000	716 000	759 000	842 000
Total Retained Equity	86 000	3 000	465 000	463 000
Total Equity	116 000	33 000	495 000	493 000
Total Long-Term Debt	1 000	0	0	1 000
Total Current Debt	198 000	683 000	264 000	348 000
Total Equity and Debt	316 000	716 000	759 000	842 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 213 000	1 129 000	1 049 000	1 547 000
Other Income	0	3 000	0	1 000
Revenue	1 213 000	1 132 000	1 050 000	1 548 000
Cost of Goods Sold	42 000	43 000	0	51 000
Salary Costs	688 000	832 000	746 000	907 000
Depreciation	4 000	4 000	4 000	1 000
Impairment	0	0	0	0
Expenditure	1 037 000	1 199 000	1 052 000	1 325 000
Operating Profit	176 000	−67 000	−2 000	222 000
Financial Income	2 000	1 000	4 000	5 000
Financial Costs	0	1 000	1 000	1 000
Financial Balance	2 000	0	3 000	4 000
Dividends	55 000	410 000	0	400 000
Net Income	138 000	−52 000	1 000	176 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	14 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	6 000	10 000	14 000	18 000
Total Tangible Assets	6 000	10 000	14 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	24 000	14 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	201 000	590 000	694 000	775 000
Total Current Assets	309 000	692 000	745 000	824 000
Total Assets	316 000	716 000	759 000	842 000
Total Equity	116 000	33 000	495 000	493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	0	0	1 000
Creditors	0	3 000	0	0
Unpaid Taxes	91 000	162 000	76 000	124 000
Dividends	55 000	410 000	0	400 000
Other Current Debt	83 000	108 000	187 000	176 000
Total Current Debt	198 000	683 000	264 000	348 000
Total Equity and Debt	316 000	716 000	759 000	842 000

Financial indicators	2022	2021	2020	2019
Return on Equity	118,97 %	−157,58 %	0,2 %	35,7 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	14,51 %	−5,92 %	−0,19 %	14,34 %
Current Ratio	1,56	1,01	2,82	2,37
Quick Ratio	1,56	1,01	2,82	2,37
Equity Ratio	0,37	0,05	0,65	0,59
Gross Profit Margin	96,54 %	96,2 %	100 %	96,71 %