VESTRE TOTENVEG 45 AS

2816 GJØVIK

Finances

Share Ownership

Return on Equity

−1,18 %

Current Ratio

0,04

Debt-to-Equity Ratio

0,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−45 000	−33 000	−26 000	−49 000
Total Assets	10 024 000	10 048 000	10 088 000	10 756 000
Total Equity	3 807 000	3 664 000	3 490 000	3 278 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	42 000	46 000	45 000
Operating Profit	−58 000	−42 000	−46 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	−13 000	18 000
Financial Balance	0	0	13 000	−18 000
Earnings Before Tax	−58 000	−42 000	−33 000	−63 000
Tax	−13 000	−9 000	−7 000	−14 000
Net Income	−45 000	−33 000	−26 000	−49 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 783 000	9 783 000	8 439 000	8 439 000
Total Current Assets	241 000	265 000	1 649 000	2 316 000
Total Assets	10 024 000	10 048 000	10 088 000	10 756 000
Total Retained Equity	1 932 000	1 977 000	2 009 000	2 035 000
Total Equity	3 807 000	3 664 000	3 490 000	3 278 000
Total Long-Term Debt	443 000	403 000	354 000	294 000
Total Current Debt	5 774 000	5 981 000	6 244 000	7 184 000
Total Equity and Debt	10 024 000	10 048 000	10 088 000	10 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	42 000	46 000	45 000
Operating Profit	−58 000	−42 000	−46 000	−45 000
Financial Income	0	0	0	0
Financial Costs	0	0	−13 000	18 000
Financial Balance	0	0	13 000	−18 000
Dividends	0	0	0	0
Net Income	−45 000	−33 000	−26 000	−49 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 783 000	9 783 000	8 439 000	8 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 783 000	9 783 000	8 439 000	8 439 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 783 000	9 783 000	8 439 000	8 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	241 000	265 000	1 649 000	2 316 000
Total Assets	10 024 000	10 048 000	10 088 000	10 756 000
Total Equity	3 807 000	3 664 000	3 490 000	3 278 000
Short-Term Group Debt	5 773 000	5 980 000	6 243 000	7 171 000
Total Long-Term Debt	443 000	403 000	354 000	294 000
Creditors	1 000	1 000	1 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	13 000
Total Current Debt	5 774 000	5 981 000	6 244 000	7 184 000
Total Equity and Debt	10 024 000	10 048 000	10 088 000	10 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,18 %	−0,9 %	−0,74 %	−1,49 %
Debt-to-Equity Ratio	0,12	0,11	0,1	0,09
Operating Profit Margin	-	-	-	-
Current Ratio	0,04	0,04	0,26	0,32
Quick Ratio	0,04	0,04	0,26	0,32
Equity Ratio	0,38	0,36	0,35	0,3
Gross Profit Margin	-	-	-	-