TANNLEGE SOLVEIG SKAAR AS

6809 FØRDE

Finances

Share Ownership

Return on Equity

106,48 %

Current Ratio

1,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 257 000	3 629 000	3 319 000	3 889 000
Net Income	674 000	742 000	378 000	508 000
Total Assets	1 903 000	1 837 000	1 458 000	1 309 000
Total Equity	633 000	659 000	517 000	639 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 257 000	3 629 000	3 319 000	3 889 000
Expenditure	3 391 000	2 675 000	2 832 000	3 234 000
Operating Profit	866 000	954 000	487 000	654 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	1 000	2 000	1 000	1 000
Earnings Before Tax	867 000	956 000	487 000	655 000
Tax	192 000	214 000	110 000	147 000
Net Income	674 000	742 000	378 000	508 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	123 000	139 000	124 000	140 000
Total Current Assets	1 780 000	1 698 000	1 334 000	1 169 000
Total Assets	1 903 000	1 837 000	1 458 000	1 309 000
Total Retained Equity	603 000	629 000	487 000	609 000
Total Equity	633 000	659 000	517 000	639 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 270 000	1 178 000	941 000	670 000
Total Equity and Debt	1 903 000	1 837 000	1 458 000	1 309 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 257 000	3 620 000	3 292 000	3 889 000
Other Income	0	9 000	27 000	0
Revenue	4 257 000	3 629 000	3 319 000	3 889 000
Cost of Goods Sold	993 000	799 000	751 000	968 000
Salary Costs	1 465 000	1 072 000	1 063 000	1 381 000
Depreciation	47 000	50 000	50 000	48 000
Impairment	0	0	57 000	0
Expenditure	3 391 000	2 675 000	2 832 000	3 234 000
Operating Profit	866 000	954 000	487 000	654 000
Financial Income	2 000	2 000	2 000	1 000
Financial Costs	1 000	0	1 000	0
Financial Balance	1 000	2 000	1 000	1 000
Dividends	700 000	600 000	500 000	250 000
Net Income	674 000	742 000	378 000	508 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	11 000	10 000	9 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	112 000	129 000	115 000	134 000
Total Tangible Assets	112 000	129 000	115 000	134 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	123 000	139 000	124 000	140 000
Stock	220 000	144 000	116 000	125 000
Total Investments	0	0	0	0
Cash, Bank	1 443 000	1 419 000	1 168 000	931 000
Total Current Assets	1 780 000	1 698 000	1 334 000	1 169 000
Total Assets	1 903 000	1 837 000	1 458 000	1 309 000
Total Equity	633 000	659 000	517 000	639 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	141 000	181 000	155 000	64 000
Unpaid Taxes	86 000	53 000	62 000	62 000
Dividends	700 000	600 000	500 000	250 000
Other Current Debt	149 000	130 000	111 000	145 000
Total Current Debt	1 270 000	1 178 000	941 000	670 000
Total Equity and Debt	1 903 000	1 837 000	1 458 000	1 309 000

Financial indicators	2022	2021	2020	2019
Return on Equity	106,48 %	112,59 %	73,11 %	79,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,34 %	26,29 %	14,67 %	16,82 %
Current Ratio	1,4	1,44	1,42	1,74
Quick Ratio	1,7	1,64	1,62	2,14
Equity Ratio	0,33	0,36	0,35	0,49
Gross Profit Margin	76,67 %	77,98 %	77,37 %	75,11 %