BJØRNS TRAFIKKSKOLE SAFEDRIVER AS

4312 SANDNES

Finances

Share Ownership

Return on Equity

41,36 %

Current Ratio

0,28

Debt-to-Equity Ratio

−0

Key figures (NOK)	2021	2018
Revenue	29 000	0
Net Income	−469 000	6 000
Total Assets	659 000	168 000
Total Equity	−1 134 000	168 000

Income (NOK)	2021	2018
Revenue	29 000	0
Expenditure	498 000	6 000
Operating Profit	−469 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−469 000	−6 000
Tax	0	−12 000
Net Income	−469 000	6 000

Balance (NOK)	2021	2018
Total Fixed Assets	158 000	12 000
Total Current Assets	501 000	155 000
Total Assets	659 000	168 000
Total Retained Equity	−1 184 000	118 000
Total Equity	−1 134 000	168 000
Total Long-Term Debt	0	0
Total Current Debt	1 793 000	0
Total Equity and Debt	659 000	168 000

Cash flow (NOK)	2021	2018
Sales Income	45 000	0
Other Income	−16 000	0
Revenue	29 000	0
Cost of Goods Sold	0	0
Salary Costs	162 000	0
Depreciation	85 000	0
Impairment	0	0
Expenditure	498 000	6 000
Operating Profit	−469 000	−6 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−469 000	6 000

Balance details (NOK)	2021	2018
Goodwill	0	0
Total Intangible Assets	0	12 000
Real Eastate	0	0
Machinery and Plant Facilities	0	0
Fixtures	158 000	0
Total Tangible Assets	158 000	0
Total Fiancial Fixed Assets	0	0
Total Fixed Assets	158 000	12 000
Stock	0	0
Total Investments	0	0
Cash, Bank	43 000	125 000
Total Current Assets	501 000	155 000
Total Assets	659 000	168 000
Total Equity	−1 134 000	168 000
Short-Term Group Debt	0	0
Total Long-Term Debt	0	0
Creditors	0	0
Unpaid Taxes	69 000	0
Dividends	0	0
Other Current Debt	1 481 000	0
Total Current Debt	1 793 000	0
Total Equity and Debt	659 000	168 000

Financial indicators	2021	2020	2019	2018
Return on Equity	41,36 %	-	-	3,57 %
Debt-to-Equity Ratio	−0	-	-	0
Operating Profit Margin	−1 617,24 %	-	-	-
Current Ratio	0,28	-	-	-
Quick Ratio	0,28	-	-	-
Equity Ratio	−1,72	-	-	1
Gross Profit Margin	100 %	-	-	-