DOTCOM AS

0278 OSLO

Finances

Return on Equity

32,3 %

Current Ratio

0,48

Debt-to-Equity Ratio

0,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 778 000	3 890 000	3 530 000	28 000
Net Income	4 807 000	8 672 000	3 769 000	1 721 000
Total Assets	19 344 000	12 275 000	3 791 000	52 000
Total Equity	14 883 000	10 826 000	2 953 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 778 000	3 890 000	3 530 000	28 000
Expenditure	141 000	92 000	91 000	28 000
Operating Profit	8 637 000	3 798 000	3 439 000	0
Financial Income	420 000	8 475 000	1 136 000	1 733 000
Financial Costs	2 865 000	2 766 000	49 000	0
Financial Balance	−2 445 000	5 709 000	1 087 000	1 733 000
Earnings Before Tax	6 193 000	9 507 000	4 526 000	1 732 000
Tax	1 385 000	835 000	757 000	11 000
Net Income	4 807 000	8 672 000	3 769 000	1 721 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 290 000	10 021 000	21 000	21 000
Total Current Assets	1 054 000	2 254 000	3 770 000	31 000
Total Assets	19 344 000	12 275 000	3 791 000	52 000
Total Retained Equity	14 851 000	10 793 000	2 921 000	2 000
Total Equity	14 883 000	10 826 000	2 953 000	35 000
Total Long-Term Debt	2 250 000	0	0	0
Total Current Debt	2 211 000	1 450 000	838 000	18 000
Total Equity and Debt	19 344 000	12 275 000	3 791 000	52 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 778 000	4 240 000	3 210 000	72 000
Other Income	0	−350 000	320 000	−44 000
Revenue	8 778 000	3 890 000	3 530 000	28 000
Cost of Goods Sold	0	1 000	1 000	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	141 000	92 000	91 000	28 000
Operating Profit	8 637 000	3 798 000	3 439 000	0
Financial Income	420 000	8 475 000	1 136 000	1 733 000
Financial Costs	2 865 000	2 766 000	49 000	0
Financial Balance	−2 445 000	5 709 000	1 087 000	1 733 000
Dividends	750 000	800 000	0	1 733 000
Net Income	4 807 000	8 672 000	3 769 000	1 721 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	18 290 000	10 021 000	21 000	21 000
Total Fixed Assets	18 290 000	10 021 000	21 000	21 000
Stock	0	0	0	0
Total Investments	632 000	2 128 000	3 383 000	0
Cash, Bank	2 000	56 000	37 000	0
Total Current Assets	1 054 000	2 254 000	3 770 000	31 000
Total Assets	19 344 000	12 275 000	3 791 000	52 000
Total Equity	14 883 000	10 826 000	2 953 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 250 000	0	0	0
Creditors	3 000	3 000	2 000	0
Unpaid Taxes	730 000	104 000	24 000	0
Dividends	750 000	800 000	0	1 733 000
Other Current Debt	20 000	0	54 000	0
Total Current Debt	2 211 000	1 450 000	838 000	18 000
Total Equity and Debt	19 344 000	12 275 000	3 791 000	52 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,3 %	80,1 %	127,63 %	4 917,14 %
Debt-to-Equity Ratio	0,15	0	0	0
Operating Profit Margin	98,39 %	97,63 %	97,42 %	0 %
Current Ratio	0,48	1,55	4,5	1,72
Quick Ratio	0,48	1,55	4,5	1,72
Equity Ratio	0,77	0,88	0,78	0,67
Gross Profit Margin	100 %	99,97 %	99,97 %	96,43 %