4P EIENDOM AS

7605 LEVANGER

Finances

Share Ownership

Return on Equity

−6,31 %

Current Ratio

3,55

Debt-to-Equity Ratio

2,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 148 000	1 096 000	1 142 000	1 176 000
Net Income	−210 000	−91 000	70 000	187 000
Total Assets	11 972 000	12 304 000	12 720 000	12 944 000
Total Equity	3 329 000	3 540 000	3 631 000	3 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 148 000	1 096 000	1 142 000	1 176 000
Expenditure	1 062 000	648 000	834 000	647 000
Operating Profit	86 000	448 000	308 000	529 000
Financial Income	6 000	6 000	6 000	7 000
Financial Costs	287 000	193 000	224 000	296 000
Financial Balance	−281 000	−187 000	−218 000	−289 000
Earnings Before Tax	−194 000	261 000	90 000	240 000
Tax	16 000	352 000	20 000	53 000
Net Income	−210 000	−91 000	70 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 784 000	12 052 000	12 564 000	12 784 000
Total Current Assets	188 000	252 000	157 000	160 000
Total Assets	11 972 000	12 304 000	12 720 000	12 944 000
Total Retained Equity	129 000	340 000	431 000	360 000
Total Equity	3 329 000	3 540 000	3 631 000	3 560 000
Total Long-Term Debt	8 590 000	8 634 000	8 943 000	9 202 000
Total Current Debt	53 000	130 000	147 000	181 000
Total Equity and Debt	11 972 000	12 304 000	12 720 000	12 944 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 148 000	1 096 000	1 142 000	1 176 000
Revenue	1 148 000	1 096 000	1 142 000	1 176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	268 000	278 000	279 000	279 000
Impairment	0	0	0	0
Expenditure	1 062 000	648 000	834 000	647 000
Operating Profit	86 000	448 000	308 000	529 000
Financial Income	6 000	6 000	6 000	7 000
Financial Costs	287 000	193 000	224 000	296 000
Financial Balance	−281 000	−187 000	−218 000	−289 000
Dividends	0	0	0	0
Net Income	−210 000	−91 000	70 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	233 000	175 000
Real Eastate	11 784 000	12 052 000	12 320 000	12 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	10 000	21 000
Total Tangible Assets	11 784 000	12 052 000	12 330 000	12 609 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	11 784 000	12 052 000	12 564 000	12 784 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	159 000	247 000	131 000	134 000
Total Current Assets	188 000	252 000	157 000	160 000
Total Assets	11 972 000	12 304 000	12 720 000	12 944 000
Total Equity	3 329 000	3 540 000	3 631 000	3 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 590 000	8 634 000	8 943 000	9 202 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	12 000	68 000	68 000
Total Current Debt	53 000	130 000	147 000	181 000
Total Equity and Debt	11 972 000	12 304 000	12 720 000	12 944 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−6,31 %	−2,57 %	1,93 %	5,25 %
Debt-to-Equity Ratio	2,58	2,44	2,46	2,58
Operating Profit Margin	7,49 %	40,88 %	26,97 %	44,98 %
Current Ratio	3,55	1,94	1,07	0,88
Quick Ratio	3,55	1,94	1,07	0,88
Equity Ratio	0,28	0,29	0,29	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %