MEIBERN AS

3230 SANDEFJORD

Finances

Return on Equity

25,08 %

Current Ratio

9,96

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 222 000	1 285 000	644 000
Net Income	613 000	556 000	750 000	429 000
Total Assets	2 672 000	2 109 000	1 603 000	986 000
Total Equity	2 444 000	1 832 000	1 276 000	526 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 219 000	1 222 000	1 285 000	644 000
Expenditure	187 000	110 000	97 000	84 000
Operating Profit	1 032 000	1 112 000	1 188 000	560 000
Financial Income	34 000	196 000	114 000	3 000
Financial Costs	231 000	507 000	285 000	10 000
Financial Balance	−197 000	−311 000	−171 000	−7 000
Earnings Before Tax	834 000	802 000	1 017 000	552 000
Tax	222 000	246 000	268 000	123 000
Net Income	613 000	556 000	750 000	429 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	400 000	50 000	0	0
Total Current Assets	2 272 000	2 059 000	1 603 000	986 000
Total Assets	2 672 000	2 109 000	1 603 000	986 000
Total Retained Equity	2 394 000	1 782 000	1 226 000	476 000
Total Equity	2 444 000	1 832 000	1 276 000	526 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	228 000	277 000	328 000	460 000
Total Equity and Debt	2 672 000	2 109 000	1 603 000	986 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 219 000	1 222 000	1 285 000	644 000
Other Income	0	0	0	0
Revenue	1 219 000	1 222 000	1 285 000	644 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	187 000	110 000	97 000	84 000
Operating Profit	1 032 000	1 112 000	1 188 000	560 000
Financial Income	34 000	196 000	114 000	3 000
Financial Costs	231 000	507 000	285 000	10 000
Financial Balance	−197 000	−311 000	−171 000	−7 000
Dividends	0	0	0	333 000
Net Income	613 000	556 000	750 000	429 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	400 000	50 000	0	0
Total Fixed Assets	400 000	50 000	0	0
Stock	0	0	0	0
Total Investments	945 000	573 000	210 000	41 000
Cash, Bank	1 017 000	1 160 000	1 393 000	712 000
Total Current Assets	2 272 000	2 059 000	1 603 000	986 000
Total Assets	2 672 000	2 109 000	1 603 000	986 000
Total Equity	2 444 000	1 832 000	1 276 000	526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	6 000	32 000	42 000	1 000
Unpaid Taxes	0	0	6 000	0
Dividends	0	0	0	333 000
Other Current Debt	0	0	12 000	2 000
Total Current Debt	228 000	277 000	328 000	460 000
Total Equity and Debt	2 672 000	2 109 000	1 603 000	986 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,08 %	30,35 %	58,78 %	81,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,66 %	91 %	92,45 %	86,96 %
Current Ratio	9,96	7,43	4,89	2,14
Quick Ratio	9,96	7,43	4,89	2,14
Equity Ratio	0,91	0,87	0,8	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %