LEIRFJORDEN EIENDOM AS

8264 ENGAN

Finances

Share Ownership

Return on Equity

7,32 %

Current Ratio

2,57

Debt-to-Equity Ratio

1,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	106 000	114 000	115 000	115 000
Net Income	23 000	21 000	42 000	38 000
Total Assets	857 000	859 000	870 000	852 000
Total Equity	314 000	291 000	270 000	228 000

Income (NOK)	2022	2021	2020	2019
Revenue	106 000	114 000	115 000	115 000
Expenditure	47 000	61 000	34 000	40 000
Operating Profit	60 000	53 000	81 000	75 000
Financial Income	0	0	0	0
Financial Costs	30 000	26 000	27 000	27 000
Financial Balance	−30 000	−26 000	−27 000	−27 000
Earnings Before Tax	30 000	27 000	54 000	48 000
Tax	7 000	6 000	12 000	11 000
Net Income	23 000	21 000	42 000	38 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	839 000	839 000	839 000	839 000
Total Current Assets	18 000	20 000	31 000	13 000
Total Assets	857 000	859 000	870 000	852 000
Total Retained Equity	242 000	219 000	198 000	156 000
Total Equity	314 000	291 000	270 000	228 000
Total Long-Term Debt	537 000	562 000	588 000	613 000
Total Current Debt	7 000	6 000	12 000	11 000
Total Equity and Debt	857 000	859 000	870 000	852 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	106 000	114 000	115 000	115 000
Other Income	0	0	0	0
Revenue	106 000	114 000	115 000	115 000
Cost of Goods Sold	0	0	24 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	10 000	0
Impairment	0	0	0	0
Expenditure	47 000	61 000	34 000	40 000
Operating Profit	60 000	53 000	81 000	75 000
Financial Income	0	0	0	0
Financial Costs	30 000	26 000	27 000	27 000
Financial Balance	−30 000	−26 000	−27 000	−27 000
Dividends	0	0	0	0
Net Income	23 000	21 000	42 000	38 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	839 000	839 000	839 000	839 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	839 000	839 000	839 000	839 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	839 000	839 000	839 000	839 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	18 000	20 000	31 000	13 000
Total Current Assets	18 000	20 000	31 000	13 000
Total Assets	857 000	859 000	870 000	852 000
Total Equity	314 000	291 000	270 000	228 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	537 000	562 000	588 000	613 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 000	6 000	12 000	11 000
Total Equity and Debt	857 000	859 000	870 000	852 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,32 %	7,22 %	15,56 %	16,67 %
Debt-to-Equity Ratio	1,71	1,93	2,18	2,69
Operating Profit Margin	56,6 %	46,49 %	70,43 %	65,22 %
Current Ratio	2,57	3,33	2,58	1,18
Quick Ratio	2,57	3,33	2,58	1,18
Equity Ratio	0,37	0,34	0,31	0,27
Gross Profit Margin	100 %	100 %	79,13 %	100 %