SÆLANDSTUNET BOLIGSAMEIE

4344 BRYNE

Finances

Share Ownership

Return on Equity

30,26 %

Current Ratio

9,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	828 000	745 000	756 000	782 000
Net Income	236 000	161 000	193 000	25 000
Total Assets	854 000	621 000	475 000	292 000
Total Equity	780 000	544 000	383 000	190 000

Income (NOK)	2022	2021	2020	2019
Revenue	828 000	745 000	756 000	782 000
Expenditure	609 000	597 000	575 000	767 000
Operating Profit	219 000	148 000	182 000	15 000
Financial Income	19 000	13 000	12 000	10 000
Financial Costs	1 000	1 000	0	0
Financial Balance	18 000	12 000	12 000	10 000
Earnings Before Tax	236 000	161 000	193 000	25 000
Tax	0	0	0	0
Net Income	236 000	161 000	193 000	25 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	144 000	0	0	0
Total Current Assets	710 000	621 000	475 000	292 000
Total Assets	854 000	621 000	475 000	292 000
Total Retained Equity	780 000	544 000	383 000	190 000
Total Equity	780 000	544 000	383 000	190 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	76 000	92 000	102 000
Total Equity and Debt	854 000	621 000	475 000	292 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	828 000	745 000	756 000	782 000
Revenue	828 000	745 000	756 000	782 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	0	16 000	18 000
Depreciation	16 000	0	0	0
Impairment	0	0	0	0
Expenditure	609 000	597 000	575 000	767 000
Operating Profit	219 000	148 000	182 000	15 000
Financial Income	19 000	13 000	12 000	10 000
Financial Costs	1 000	1 000	0	0
Financial Balance	18 000	12 000	12 000	10 000
Dividends	0	0	0	0
Net Income	236 000	161 000	193 000	25 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	0	0	0
Total Tangible Assets	144 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	144 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	604 000	481 000	370 000	254 000
Total Current Assets	710 000	621 000	475 000	292 000
Total Assets	854 000	621 000	475 000	292 000
Total Equity	780 000	544 000	383 000	190 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	66 000	76 000	84 000	76 000
Unpaid Taxes	7 000	0	2 000	0
Dividends	0	0	0	0
Other Current Debt	0	0	6 000	26 000
Total Current Debt	73 000	76 000	92 000	102 000
Total Equity and Debt	854 000	621 000	475 000	292 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,26 %	29,6 %	50,39 %	13,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,45 %	19,87 %	24,07 %	1,92 %
Current Ratio	9,73	8,17	5,16	2,86
Quick Ratio	9,73	8,17	5,16	2,86
Equity Ratio	0,91	0,88	0,81	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %