SVEIN HELGES EIENDOM AS

2500 TYNSET

Finances

Share Ownership

Return on Equity

7,03 %

Current Ratio

0,55

Debt-to-Equity Ratio

0,99

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 280 000	1 256 000	1 190 000	1 036 000
Net Income	391 000	398 000	293 000	162 000
Total Assets	11 454 000	11 909 000	12 547 000	13 534 000
Total Equity	5 564 000	5 173 000	4 775 000	4 483 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 280 000	1 256 000	1 190 000	1 036 000
Expenditure	574 000	569 000	551 000	517 000
Operating Profit	706 000	686 000	639 000	520 000
Financial Income	4 000	4 000	3 000	4 000
Financial Costs	209 000	180 000	268 000	315 000
Financial Balance	−205 000	−176 000	−265 000	−311 000
Earnings Before Tax	501 000	510 000	375 000	208 000
Tax	110 000	112 000	83 000	46 000
Net Income	391 000	398 000	293 000	162 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 242 000	11 756 000	12 360 000	12 874 000
Total Current Assets	212 000	153 000	187 000	660 000
Total Assets	11 454 000	11 909 000	12 547 000	13 534 000
Total Retained Equity	3 020 000	2 629 000	2 231 000	1 939 000
Total Equity	5 564 000	5 173 000	4 775 000	4 483 000
Total Long-Term Debt	5 504 000	6 427 000	7 439 000	8 485 000
Total Current Debt	386 000	309 000	333 000	567 000
Total Equity and Debt	11 454 000	11 909 000	12 547 000	13 534 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 280 000	1 256 000	1 190 000	1 036 000
Revenue	1 280 000	1 256 000	1 190 000	1 036 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	422 000	422 000	422 000	422 000
Impairment	0	0	0	0
Expenditure	574 000	569 000	551 000	517 000
Operating Profit	706 000	686 000	639 000	520 000
Financial Income	4 000	4 000	3 000	4 000
Financial Costs	209 000	180 000	268 000	315 000
Financial Balance	−205 000	−176 000	−265 000	−311 000
Dividends	0	0	0	300 000
Net Income	391 000	398 000	293 000	162 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 242 000	11 664 000	12 175 000	12 597 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	11 242 000	11 664 000	12 175 000	12 597 000
Total Fiancial Fixed Assets	0	93 000	185 000	278 000
Total Fixed Assets	11 242 000	11 756 000	12 360 000	12 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	153 000	187 000	449 000
Total Current Assets	212 000	153 000	187 000	660 000
Total Assets	11 454 000	11 909 000	12 547 000	13 534 000
Total Equity	5 564 000	5 173 000	4 775 000	4 483 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 504 000	6 427 000	7 439 000	8 485 000
Creditors	0	0	0	0
Unpaid Taxes	211 000	138 000	192 000	150 000
Dividends	0	0	0	300 000
Other Current Debt	12 000	8 000	10 000	26 000
Total Current Debt	386 000	309 000	333 000	567 000
Total Equity and Debt	11 454 000	11 909 000	12 547 000	13 534 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,03 %	7,69 %	6,14 %	3,61 %
Debt-to-Equity Ratio	0,99	1,24	1,56	1,89
Operating Profit Margin	55,16 %	54,62 %	53,7 %	50,19 %
Current Ratio	0,55	0,5	0,56	1,16
Quick Ratio	0,55	0,5	0,56	1,16
Equity Ratio	0,49	0,43	0,38	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %