SPOT MARKET AS

1626 MANSTAD

Finances

Share Ownership

Return on Equity

−0,03 %

Current Ratio

7,98

Debt-to-Equity Ratio

−1,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	827 000	622 000	100 000	0
Net Income	3 000	310 000	−2 206 000	389 000
Total Assets	974 000	271 000	226 000	946 000
Total Equity	−9 002 000	−9 005 000	−9 315 000	−7 109 000

Income (NOK)	2022	2021	2020	2019
Revenue	827 000	622 000	100 000	0
Expenditure	725 000	454 000	987 000	14 000
Operating Profit	102 000	168 000	−888 000	−14 000
Financial Income	1 073 000	220 000	−1 318 000	403 000
Financial Costs	1 171 000	78 000	0	0
Financial Balance	−98 000	142 000	−1 318 000	403 000
Earnings Before Tax	3 000	310 000	−2 206 000	389 000
Tax	0	0	0	0
Net Income	3 000	310 000	−2 206 000	389 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	974 000	271 000	226 000	946 000
Total Assets	974 000	271 000	226 000	946 000
Total Retained Equity	−9 102 000	−9 105 000	−9 415 000	−7 209 000
Total Equity	−9 002 000	−9 005 000	−9 315 000	−7 109 000
Total Long-Term Debt	9 854 000	9 150 000	9 043 000	8 041 000
Total Current Debt	122 000	125 000	498 000	14 000
Total Equity and Debt	974 000	271 000	226 000	946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	827 000	622 000	100 000	0
Other Income	0	0	0	0
Revenue	827 000	622 000	100 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	706 000	722 000	519 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	725 000	454 000	987 000	14 000
Operating Profit	102 000	168 000	−888 000	−14 000
Financial Income	1 073 000	220 000	−1 318 000	403 000
Financial Costs	1 171 000	78 000	0	0
Financial Balance	−98 000	142 000	−1 318 000	403 000
Dividends	0	0	0	0
Net Income	3 000	310 000	−2 206 000	389 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	888 000	234 000	207 000	917 000
Cash, Bank	86 000	36 000	19 000	29 000
Total Current Assets	974 000	271 000	226 000	946 000
Total Assets	974 000	271 000	226 000	946 000
Total Equity	−9 002 000	−9 005 000	−9 315 000	−7 109 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 854 000	9 150 000	9 043 000	8 041 000
Creditors	0	0	102 000	0
Unpaid Taxes	46 000	47 000	40 000	0
Dividends	0	0	0	0
Other Current Debt	76 000	78 000	356 000	14 000
Total Current Debt	122 000	125 000	498 000	14 000
Total Equity and Debt	974 000	271 000	226 000	946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,03 %	−3,44 %	23,68 %	−5,47 %
Debt-to-Equity Ratio	−1,09	−1,02	−0,97	−1,13
Operating Profit Margin	12,33 %	27,01 %	−888 %	-
Current Ratio	7,98	2,17	0,45	67,57
Quick Ratio	7,98	2,17	0,45	67,57
Equity Ratio	−9,24	−33,23	−41,22	−7,51
Gross Profit Margin	100 %	100 %	100 %	-