FRITZMAN INVEST AS

4634 KRISTIANSAND S

Finances

Return on Equity

87,63 %

Current Ratio

6,96

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	998 000	66 000	112 000
Net Income	2 388 000	3 151 000	−339 000	1 081 000
Total Assets	3 363 000	3 347 000	1 042 000	1 708 000
Total Equity	2 725 000	2 037 000	536 000	1 005 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	998 000	66 000	112 000
Expenditure	26 000	29 000	42 000	59 000
Operating Profit	−26 000	970 000	23 000	53 000
Financial Income	3 956 000	2 600 000	161 000	1 044 000
Financial Costs	1 423 000	2 000	524 000	16 000
Financial Balance	2 533 000	2 598 000	−363 000	1 028 000
Earnings Before Tax	2 508 000	3 568 000	−339 000	1 081 000
Tax	120 000	417 000	0	0
Net Income	2 388 000	3 151 000	−339 000	1 081 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 000	10 000	519 000	459 000
Total Current Assets	3 353 000	3 337 000	523 000	1 250 000
Total Assets	3 363 000	3 347 000	1 042 000	1 708 000
Total Retained Equity	2 695 000	2 007 000	506 000	975 000
Total Equity	2 725 000	2 037 000	536 000	1 005 000
Total Long-Term Debt	155 000	244 000	451 000	451 000
Total Current Debt	482 000	1 066 000	55 000	252 000
Total Equity and Debt	3 363 000	3 347 000	1 042 000	1 708 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	998 000	66 000	112 000
Revenue	0	998 000	66 000	112 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	26 000	29 000	42 000	59 000
Operating Profit	−26 000	970 000	23 000	53 000
Financial Income	3 956 000	2 600 000	161 000	1 044 000
Financial Costs	1 423 000	2 000	524 000	16 000
Financial Balance	2 533 000	2 598 000	−363 000	1 028 000
Dividends	0	0	0	200 000
Net Income	2 388 000	3 151 000	−339 000	1 081 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	509 000	449 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	509 000	449 000
Total Fiancial Fixed Assets	10 000	10 000	10 000	10 000
Total Fixed Assets	10 000	10 000	519 000	459 000
Stock	0	0	0	0
Total Investments	315 000	3 314 000	477 000	192 000
Cash, Bank	537 000	22 000	45 000	58 000
Total Current Assets	3 353 000	3 337 000	523 000	1 250 000
Total Assets	3 363 000	3 347 000	1 042 000	1 708 000
Total Equity	2 725 000	2 037 000	536 000	1 005 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	155 000	244 000	451 000	451 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	200 000
Other Current Debt	344 000	823 000	55 000	52 000
Total Current Debt	482 000	1 066 000	55 000	252 000
Total Equity and Debt	3 363 000	3 347 000	1 042 000	1 708 000

Financial indicators	2022	2021	2020	2019
Return on Equity	87,63 %	154,69 %	−63,25 %	107,56 %
Debt-to-Equity Ratio	0,06	0,12	0,84	0,45
Operating Profit Margin	-	97,19 %	34,85 %	47,32 %
Current Ratio	6,96	3,13	9,51	4,96
Quick Ratio	6,96	3,13	9,51	4,96
Equity Ratio	0,81	0,61	0,51	0,59
Gross Profit Margin	-	100 %	100 %	100 %