BENTSEN AS

3516 HØNEFOSS

Finances

Return on Equity

−89,96 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 537 000	−2 772 000	−25 000	−23 000
Total Assets	44 000	0	215 000	215 000
Total Equity	−2 820 000	−5 357 000	−2 585 000	−2 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	−2 493 000	2 557 000	25 000	23 000
Operating Profit	2 493 000	−2 557 000	−25 000	−23 000
Financial Income	44 000	0	0	0
Financial Costs	0	215 000	0	0
Financial Balance	44 000	−215 000	0	0
Earnings Before Tax	2 537 000	−2 772 000	−25 000	−23 000
Tax	0	0	0	0
Net Income	2 537 000	−2 772 000	−25 000	−23 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	44 000	0	215 000	215 000
Total Current Assets	0	0	0	0
Total Assets	44 000	0	215 000	215 000
Total Retained Equity	−3 220 000	−5 757 000	−2 985 000	−2 960 000
Total Equity	−2 820 000	−5 357 000	−2 585 000	−2 560 000
Total Long-Term Debt	0	0	2 776 000	2 775 000
Total Current Debt	2 864 000	5 357 000	24 000	0
Total Equity and Debt	44 000	0	215 000	215 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−2 493 000	2 557 000	25 000	23 000
Operating Profit	2 493 000	−2 557 000	−25 000	−23 000
Financial Income	44 000	0	0	0
Financial Costs	0	215 000	0	0
Financial Balance	44 000	−215 000	0	0
Dividends	0	0	0	0
Net Income	2 537 000	−2 772 000	−25 000	−23 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	44 000	0	215 000	215 000
Total Fixed Assets	44 000	0	215 000	215 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	0	0	0	0
Total Assets	44 000	0	215 000	215 000
Total Equity	−2 820 000	−5 357 000	−2 585 000	−2 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 776 000	2 775 000
Creditors	0	0	24 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 864 000	5 357 000	0	0
Total Current Debt	2 864 000	5 357 000	24 000	0
Total Equity and Debt	44 000	0	215 000	215 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−89,96 %	51,75 %	0,97 %	0,9 %
Debt-to-Equity Ratio	−0	−0	−1,07	−1,08
Operating Profit Margin	-	-	-	-
Current Ratio	0	0	0	-
Quick Ratio	0	0	0	-
Equity Ratio	−64,09	-	−12,02	−11,91
Gross Profit Margin	-	-	-	-