AUSTEVOLL VILLSAU AS

5392 STOREBØ

Finances

Share Ownership

Return on Equity

661,11 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	455 000	373 000	296 000	252 000
Net Income	238 000	182 000	140 000	138 000
Total Assets	350 000	273 000	220 000	212 000
Total Equity	36 000	32 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	455 000	373 000	296 000	252 000
Expenditure	151 000	140 000	117 000	75 000
Operating Profit	304 000	232 000	180 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	305 000	233 000	180 000	177 000
Tax	67 000	51 000	40 000	39 000
Net Income	238 000	182 000	140 000	138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	350 000	273 000	220 000	212 000
Total Assets	350 000	273 000	220 000	212 000
Total Retained Equity	6 000	2 000	0	0
Total Equity	36 000	32 000	30 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	314 000	242 000	190 000	182 000
Total Equity and Debt	350 000	273 000	220 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	455 000	373 000	296 000	252 000
Other Income	0	0	0	0
Revenue	455 000	373 000	296 000	252 000
Cost of Goods Sold	111 000	114 000	105 000	62 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	151 000	140 000	117 000	75 000
Operating Profit	304 000	232 000	180 000	178 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	234 000	180 000	140 000	138 000
Net Income	238 000	182 000	140 000	138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	109 000	68 000	63 000	52 000
Total Investments	0	0	0	0
Cash, Bank	240 000	204 000	152 000	161 000
Total Current Assets	350 000	273 000	220 000	212 000
Total Assets	350 000	273 000	220 000	212 000
Total Equity	36 000	32 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	234 000	180 000	140 000	138 000
Other Current Debt	10 000	10 000	10 000	5 000
Total Current Debt	314 000	242 000	190 000	182 000
Total Equity and Debt	350 000	273 000	220 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	661,11 %	568,75 %	466,67 %	460 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,81 %	62,2 %	60,81 %	70,63 %
Current Ratio	1,11	1,13	1,16	1,16
Quick Ratio	1,71	1,57	1,73	1,63
Equity Ratio	0,1	0,12	0,14	0,14
Gross Profit Margin	75,6 %	69,44 %	64,53 %	75,4 %