BHANDARI EIENDOM AS

0196 OSLO

Finances

Share Ownership

Return on Equity

−393,33 %

Current Ratio

−21,17

Debt-to-Equity Ratio

254,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	788 000	978 000	1 892 000	3 149 000
Net Income	−118 000	−81 000	513 000	2 624 000
Total Assets	7 653 000	10 388 000	14 946 000	14 672 000
Total Equity	30 000	3 032 000	3 112 000	2 599 000

Income (NOK)	2022	2021	2020	2019
Revenue	788 000	978 000	1 892 000	3 149 000
Expenditure	348 000	806 000	1 001 000	261 000
Operating Profit	440 000	172 000	891 000	2 888 000
Financial Income	0	0	2 000	3 000
Financial Costs	558 000	350 000	201 000	267 000
Financial Balance	−558 000	−350 000	−199 000	−264 000
Earnings Before Tax	−118 000	−178 000	692 000	2 624 000
Tax	0	−97 000	178 000	0
Net Income	−118 000	−81 000	513 000	2 624 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 272 000	10 273 000	10 278 000	8 479 000
Total Current Assets	381 000	115 000	4 668 000	6 193 000
Total Assets	7 653 000	10 388 000	14 946 000	14 672 000
Total Retained Equity	0	3 002 000	3 082 000	2 569 000
Total Equity	30 000	3 032 000	3 112 000	2 599 000
Total Long-Term Debt	7 640 000	7 164 000	5 647 000	12 042 000
Total Current Debt	−18 000	192 000	6 186 000	31 000
Total Equity and Debt	7 653 000	10 388 000	14 946 000	14 672 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	788 000	978 000	1 892 000	3 149 000
Revenue	788 000	978 000	1 892 000	3 149 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	5 000	0	0
Impairment	0	0	0	0
Expenditure	348 000	806 000	1 001 000	261 000
Operating Profit	440 000	172 000	891 000	2 888 000
Financial Income	0	0	2 000	3 000
Financial Costs	558 000	350 000	201 000	267 000
Financial Balance	−558 000	−350 000	−199 000	−264 000
Dividends	0	0	0	0
Net Income	−118 000	−81 000	513 000	2 624 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 272 000	10 273 000	10 273 000	8 474 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	5 000	5 000
Total Tangible Assets	7 272 000	10 273 000	10 278 000	8 479 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 272 000	10 273 000	10 278 000	8 479 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	381 000	115 000	4 668 000	6 193 000
Total Current Assets	381 000	115 000	4 668 000	6 193 000
Total Assets	7 653 000	10 388 000	14 946 000	14 672 000
Total Equity	30 000	3 032 000	3 112 000	2 599 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 640 000	7 164 000	5 647 000	12 042 000
Creditors	−59 000	59 000	0	0
Unpaid Taxes	167 000	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	−126 000	134 000	6 048 000	31 000
Total Current Debt	−18 000	192 000	6 186 000	31 000
Total Equity and Debt	7 653 000	10 388 000	14 946 000	14 672 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−393,33 %	−2,67 %	16,48 %	100,96 %
Debt-to-Equity Ratio	254,67	2,36	1,81	4,63
Operating Profit Margin	55,84 %	17,59 %	47,09 %	91,71 %
Current Ratio	−21,17	0,6	0,75	199,77
Quick Ratio	−21,17	0,6	0,75	199,77
Equity Ratio	0	0,29	0,21	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %