SLOOP EIENDOM AS

5200 OS

Finances

Return on Equity

11,46 %

Current Ratio

13,06

Debt-to-Equity Ratio

8,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	571 000	542 000	481 000	464 000
Net Income	59 000	111 000	49 000	−117 000
Total Assets	4 969 000	5 118 000	5 392 000	5 441 000
Total Equity	515 000	456 000	345 000	295 000

Income (NOK)	2022	2021	2020	2019
Revenue	571 000	542 000	481 000	464 000
Expenditure	300 000	271 000	254 000	384 000
Operating Profit	271 000	271 000	228 000	80 000
Financial Income	4 000	0	0	0
Financial Costs	193 000	139 000	178 000	205 000
Financial Balance	−189 000	−139 000	−178 000	−205 000
Earnings Before Tax	82 000	131 000	49 000	−125 000
Tax	23 000	20 000	0	−8 000
Net Income	59 000	111 000	49 000	−117 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 264 000	4 369 000	4 451 000	4 562 000
Total Current Assets	705 000	749 000	941 000	879 000
Total Assets	4 969 000	5 118 000	5 392 000	5 441 000
Total Retained Equity	485 000	426 000	315 000	265 000
Total Equity	515 000	456 000	345 000	295 000
Total Long-Term Debt	4 399 000	4 599 000	4 932 000	5 057 000
Total Current Debt	54 000	63 000	115 000	88 000
Total Equity and Debt	4 969 000	5 118 000	5 392 000	5 441 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	24 000	0	0	0
Other Income	546 000	542 000	481 000	464 000
Revenue	571 000	542 000	481 000	464 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	112 000	111 000	112 000
Impairment	0	0	0	0
Expenditure	300 000	271 000	254 000	384 000
Operating Profit	271 000	271 000	228 000	80 000
Financial Income	4 000	0	0	0
Financial Costs	193 000	139 000	178 000	205 000
Financial Balance	−189 000	−139 000	−178 000	−205 000
Dividends	0	0	0	0
Net Income	59 000	111 000	49 000	−117 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 211 000	4 310 000	4 421 000	4 532 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	23 000	29 000	0	0
Total Tangible Assets	4 234 000	4 339 000	4 421 000	4 532 000
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	4 264 000	4 369 000	4 451 000	4 562 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	23 000	173 000	95 000
Total Current Assets	705 000	749 000	941 000	879 000
Total Assets	4 969 000	5 118 000	5 392 000	5 441 000
Total Equity	515 000	456 000	345 000	295 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 399 000	4 599 000	4 932 000	5 057 000
Creditors	2 000	24 000	32 000	25 000
Unpaid Taxes	17 000	12 000	18 000	0
Dividends	0	0	0	0
Other Current Debt	12 000	7 000	65 000	63 000
Total Current Debt	54 000	63 000	115 000	88 000
Total Equity and Debt	4 969 000	5 118 000	5 392 000	5 441 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,46 %	24,34 %	14,2 %	−39,66 %
Debt-to-Equity Ratio	8,54	10,09	14,3	17,14
Operating Profit Margin	47,46 %	50 %	47,4 %	17,24 %
Current Ratio	13,06	11,89	8,18	9,99
Quick Ratio	13,06	11,89	8,18	9,99
Equity Ratio	0,1	0,09	0,06	0,05
Gross Profit Margin	100 %	100 %	100 %	100 %