ADVOKATFIRMA TJØNNDAL AS

8370 LEKNES

Finances

Share Ownership

Return on Equity

16,13 %

Current Ratio

2,2

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 071 000	3 698 000	4 152 000	3 645 000
Net Income	373 000	−32 000	309 000	326 000
Total Assets	4 192 000	3 339 000	3 546 000	2 959 000
Total Equity	2 313 000	1 939 000	1 971 000	1 662 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 071 000	3 698 000	4 152 000	3 645 000
Expenditure	3 609 000	3 725 000	3 763 000	3 237 000
Operating Profit	462 000	−27 000	389 000	408 000
Financial Income	50 000	3 000	20 000	27 000
Financial Costs	38 000	0	13 000	17 000
Financial Balance	12 000	3 000	7 000	10 000
Earnings Before Tax	474 000	−25 000	396 000	418 000
Tax	101 000	7 000	87 000	92 000
Net Income	373 000	−32 000	309 000	326 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	53 000	72 000	52 000	43 000
Total Current Assets	4 139 000	3 267 000	3 494 000	2 916 000
Total Assets	4 192 000	3 339 000	3 546 000	2 959 000
Total Retained Equity	2 156 000	1 783 000	1 815 000	1 506 000
Total Equity	2 313 000	1 939 000	1 971 000	1 662 000
Total Long-Term Debt	0	0	4 000	5 000
Total Current Debt	1 879 000	1 400 000	1 571 000	1 291 000
Total Equity and Debt	4 192 000	3 339 000	3 546 000	2 959 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 067 000	3 692 000	4 152 000	3 645 000
Other Income	4 000	6 000	0	0
Revenue	4 071 000	3 698 000	4 152 000	3 645 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 807 000	2 672 000	2 694 000	2 324 000
Depreciation	19 000	16 000	22 000	16 000
Impairment	0	0	0	0
Expenditure	3 609 000	3 725 000	3 763 000	3 237 000
Operating Profit	462 000	−27 000	389 000	408 000
Financial Income	50 000	3 000	20 000	27 000
Financial Costs	38 000	0	13 000	17 000
Financial Balance	12 000	3 000	7 000	10 000
Dividends	0	0	0	0
Net Income	373 000	−32 000	309 000	326 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	36 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	24 000	36 000	52 000	43 000
Total Tangible Assets	24 000	36 000	52 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	53 000	72 000	52 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 168 000	2 125 000	2 992 000	2 242 000
Total Current Assets	4 139 000	3 267 000	3 494 000	2 916 000
Total Assets	4 192 000	3 339 000	3 546 000	2 959 000
Total Equity	2 313 000	1 939 000	1 971 000	1 662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	4 000	5 000
Creditors	439 000	415 000	277 000	262 000
Unpaid Taxes	303 000	262 000	274 000	216 000
Dividends	0	0	0	0
Other Current Debt	1 036 000	712 000	932 000	719 000
Total Current Debt	1 879 000	1 400 000	1 571 000	1 291 000
Total Equity and Debt	4 192 000	3 339 000	3 546 000	2 959 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,13 %	−1,65 %	15,68 %	19,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,35 %	−0,73 %	9,37 %	11,19 %
Current Ratio	2,2	2,33	2,22	2,26
Quick Ratio	2,2	2,33	2,22	2,26
Equity Ratio	0,55	0,58	0,56	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %