FINTFØLENDE FINGRE AS

6200 STRANDA

Finances

Share Ownership

Return on Equity

14,12 %

Current Ratio

0,71

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 396 000	2 471 000	1 579 000	1 726 000
Net Income	−25 000	−47 000	−61 000	9 000
Total Assets	451 000	538 000	396 000	431 000
Total Equity	−177 000	−152 000	−105 000	−44 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 396 000	2 471 000	1 579 000	1 726 000
Expenditure	2 416 000	2 514 000	1 636 000	1 713 000
Operating Profit	−20 000	−43 000	−57 000	13 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−4 000	−4 000
Earnings Before Tax	−25 000	−47 000	−61 000	9 000
Tax	0	0	0	0
Net Income	−25 000	−47 000	−61 000	9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	18 000	24 000	52 000
Total Current Assets	444 000	520 000	372 000	379 000
Total Assets	451 000	538 000	396 000	431 000
Total Retained Equity	−244 000	−219 000	−172 000	−111 000
Total Equity	−177 000	−152 000	−105 000	−44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	628 000	691 000	501 000	475 000
Total Equity and Debt	451 000	538 000	396 000	431 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 396 000	2 471 000	1 560 000	1 726 000
Other Income	0	0	19 000	0
Revenue	2 396 000	2 471 000	1 579 000	1 726 000
Cost of Goods Sold	580 000	660 000	378 000	415 000
Salary Costs	1 426 000	1 461 000	930 000	1 002 000
Depreciation	11 000	12 000	28 000	33 000
Impairment	0	0	0	0
Expenditure	2 416 000	2 514 000	1 636 000	1 713 000
Operating Profit	−20 000	−43 000	−57 000	13 000
Financial Income	0	0	0	0
Financial Costs	4 000	4 000	4 000	4 000
Financial Balance	−4 000	−4 000	−4 000	−4 000
Dividends	0	0	0	0
Net Income	−25 000	−47 000	−61 000	9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	7 000
Fixtures	6 000	18 000	24 000	45 000
Total Tangible Assets	6 000	18 000	24 000	52 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	18 000	24 000	52 000
Stock	362 000	343 000	275 000	267 000
Total Investments	0	0	0	0
Cash, Bank	75 000	171 000	92 000	110 000
Total Current Assets	444 000	520 000	372 000	379 000
Total Assets	451 000	538 000	396 000	431 000
Total Equity	−177 000	−152 000	−105 000	−44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	46 000	55 000	8 000
Unpaid Taxes	163 000	171 000	100 000	129 000
Dividends	0	0	0	0
Other Current Debt	442 000	473 000	345 000	338 000
Total Current Debt	628 000	691 000	501 000	475 000
Total Equity and Debt	451 000	538 000	396 000	431 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,12 %	30,92 %	58,1 %	−20,45 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−0,83 %	−1,74 %	−3,61 %	0,75 %
Current Ratio	0,71	0,75	0,74	0,8
Quick Ratio	1,67	1,49	1,65	1,82
Equity Ratio	−0,39	−0,28	−0,27	−0,1
Gross Profit Margin	75,79 %	73,29 %	76,06 %	75,96 %