company

BOLIGANALYSE AS

3713 SKIEN

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

223,08 %

Current Ratio

0,78

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 224 000	3 847 000	212 000	508 000
Net Income	−348 000	8 000	−744 000	361 000
Total Assets	1 274 000	1 108 000	380 000	1 047 000
Total Equity	−156 000	192 000	184 000	928 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 224 000	3 847 000	212 000	508 000
Expenditure	6 660 000	3 702 000	27 000	42 000
Operating Profit	−437 000	145 000	185 000	466 000
Financial Income	0	260 000	0	0
Financial Costs	1 000	304 000	889 000	3 000
Financial Balance	−1 000	−44 000	−889 000	−3 000
Earnings Before Tax	−438 000	101 000	−704 000	463 000
Tax	−90 000	93 000	41 000	102 000
Net Income	−348 000	8 000	−744 000	361 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	158 000	0	300 000	1 012 000
Total Current Assets	1 116 000	1 108 000	79 000	35 000
Total Assets	1 274 000	1 108 000	380 000	1 047 000
Total Retained Equity	−186 000	162 000	154 000	898 000
Total Equity	−156 000	192 000	184 000	928 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 430 000	916 000	196 000	119 000
Total Equity and Debt	1 274 000	1 108 000	380 000	1 047 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 224 000	3 778 000	212 000	508 000
Other Income	0	69 000	0	0
Revenue	6 224 000	3 847 000	212 000	508 000
Cost of Goods Sold	445 000	103 000	0	0
Salary Costs	4 566 000	2 325 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 660 000	3 702 000	27 000	42 000
Operating Profit	−437 000	145 000	185 000	466 000
Financial Income	0	260 000	0	0
Financial Costs	1 000	304 000	889 000	3 000
Financial Balance	−1 000	−44 000	−889 000	−3 000
Dividends	0	0	0	0
Net Income	−348 000	8 000	−744 000	361 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	90 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	0	0	0
Total Tangible Assets	69 000	0	0	0
Total Fiancial Fixed Assets	0	0	300 000	1 012 000
Total Fixed Assets	158 000	0	300 000	1 012 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	894 000	771 000	11 000	35 000
Total Current Assets	1 116 000	1 108 000	79 000	35 000
Total Assets	1 274 000	1 108 000	380 000	1 047 000
Total Equity	−156 000	192 000	184 000	928 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	228 000	150 000	119 000	0
Unpaid Taxes	441 000	294 000	77 000	119 000
Dividends	0	0	0	0
Other Current Debt	761 000	465 000	0	0
Total Current Debt	1 430 000	916 000	196 000	119 000
Total Equity and Debt	1 274 000	1 108 000	380 000	1 047 000

Financial indicators	2022	2021	2020	2019
Return on Equity	223,08 %	4,17 %	−404,35 %	38,9 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−7,02 %	3,77 %	87,26 %	91,73 %
Current Ratio	0,78	1,21	0,4	0,29
Quick Ratio	0,78	1,21	0,4	0,29
Equity Ratio	−0,12	0,17	0,48	0,89
Gross Profit Margin	92,85 %	97,32 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English